Sea Future Growth

Future criteria checks 5/6

Sea is forecast to grow earnings and revenue by 45.7% and 15.3% per annum respectively. EPS is expected to grow by 45.9% per annum. Return on equity is forecast to be 21.9% in 3 years.

Key information

45.7%

Earnings growth rate

45.9%

EPS growth rate

Entertainment earnings growth27.7%
Revenue growth rate15.3%
Future return on equity21.9%
Analyst coverage

Good

Last updated20 Dec 2024

Recent future growth updates

Recent updates

If I Could Recommend Just One Retailer, It Would Be This One

Dec 13

Sea: E-Commerce Surges To Profitability, But Watch For Cracks In Gaming

Nov 13

Investors Appear Satisfied With Sea Limited's (NYSE:SE) Prospects As Shares Rocket 25%

Oct 10
Investors Appear Satisfied With Sea Limited's (NYSE:SE) Prospects As Shares Rocket 25%

Sea: There's Still Steam Left In This Rally, But Watch Some Key Risks

Oct 10

Sea Limited: Firing On All Cylinders

Sep 16

Sea Limited: Don't Blink Or You May Miss Something Great

Sep 07

Sea Limited: $100 Inbound

Aug 15

Sea Limited: A Southeast Asian Tech Conglomerate Worth Keeping An Eye On

Aug 01

Why We're Not Concerned About Sea Limited's (NYSE:SE) Share Price

Jul 23
Why We're Not Concerned About Sea Limited's (NYSE:SE) Share Price

Sea Limited Stock No Longer Floats My Boat, Calling It A Day (Rating Downgrade)

Jun 27

Buying Sea Limited And Trimming CrowdStrike

Jun 14

8 Reasons To Buy Sea Limited

May 25

We Like These Underlying Return On Capital Trends At Sea (NYSE:SE)

May 21
We Like These Underlying Return On Capital Trends At Sea (NYSE:SE)

Sea Limited: Primed For Market Share Expansion (Rating Upgrade)

May 17

We Think Sea's (NYSE:SE) Robust Earnings Are Conservative

May 03
We Think Sea's (NYSE:SE) Robust Earnings Are Conservative

Sea Limited: Gaming Trends Continue To Soften

Apr 16

Investors Interested In Sea Limited's (NYSE:SE) Revenues

Mar 27
Investors Interested In Sea Limited's (NYSE:SE) Revenues

Sea Limited: An Inflection Point Is Reached

Mar 21

Sea Limited: Still Lots Of Upside After Fundamentals Inflected Upwards

Mar 11

Sea Limited: The Turnaround Rally Is Just Getting Started (Rating Upgrade)

Mar 02

Is Sea (NYSE:SE) Using Too Much Debt?

Feb 22
Is Sea (NYSE:SE) Using Too Much Debt?

Sea Limited: The Most Intriguing Bottom Pattern I Can Find

Feb 12

Sea (NYSE:SE) Is Doing The Right Things To Multiply Its Share Price

Feb 07
Sea (NYSE:SE) Is Doing The Right Things To Multiply Its Share Price

Sea Limited: Analysis By An User

Jan 31

Are Investors Undervaluing Sea Limited (NYSE:SE) By 47%?

Jan 23
Are Investors Undervaluing Sea Limited (NYSE:SE) By 47%?

Is Sea Limited (NYSE:SE) Potentially Undervalued?

Jan 09
Is Sea Limited (NYSE:SE) Potentially Undervalued?

Unpleasant Surprises Could Be In Store For Sea Limited's (NYSE:SE) Shares

Dec 27
Unpleasant Surprises Could Be In Store For Sea Limited's (NYSE:SE) Shares

Sea Limited: Buy The Next Market Low

Dec 25

Sea Limited Defending Its Turf

Dec 02

Sea Limited: Q3 2023 Earnings, Shopee's Return To Loss, But Still A Buy

Nov 21

Sea Limited: Dead Money At Best - Time To Move On (Rating Downgrade)

Nov 12

Sea Limited Is A Digital Ad Giant In The Making

Oct 16

Sea Limited On The Rise: Potential TikTok Ban, GAAP Profitability, 20% Net Cash

Sep 26

Sea Limited: Easy To Sea

Sep 19

Sea Limited: Decline In Market Share Likely To Hurt The Stock

Aug 31

Sea Limited: Q2 Earnings, Not As Bad As It Looks, A Buying Opportunity

Aug 22

Sea Limited: A Mouthwatering Prospect Ahead Of Q2 Earnings

Aug 13

Sea Limited: Why I'm Not Overly Excited About Investing Despite Recent Profitability

Jul 18

Sea Limited: This Is The Time To Make A Big Splashy Bet

Jul 10

Sea Limited: Finally A Buy After The Drastic Plunge

Jun 16

Sea Limited: Attractive Entry Point With Margin Of Safety

Jun 09

Is Sea Limited Stock A Buy After The Post-Earnings Crash?

May 31

Earnings and Revenue Growth Forecasts

NYSE:SE - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202623,0932,0372,9633,54621
12/31/202519,8081,4012,1652,65128
12/31/202416,5405351,7052,12026
9/30/202415,486972,2772,535N/A
6/30/202414,468-2011,6161,965N/A
3/31/202413,757391,6571,943N/A
12/31/202313,0641511,8212,080N/A
9/30/202312,8996879672,121N/A
6/30/202312,7442712451,354N/A
3/31/202312,591-984-804273N/A
12/31/202212,450-1,651-2,032-1,056N/A
9/30/202212,220-2,696-2,487-1,680N/A
6/30/202211,753-2,704-2,258-1,451N/A
3/31/202211,091-2,204-1,640-833N/A
12/31/20219,955-2,047-599209N/A
9/30/20218,300-1,953342699N/A
6/30/20216,823-1,800431932N/A
3/31/20215,424-1,759580937N/A
12/31/20204,376-1,618199556N/A
9/30/20203,586-1,37868343N/A
6/30/20202,984-1,166-223137N/A
3/31/20202,538-1,054-346-136N/A
12/31/20192,175-1,463-17770N/A
9/30/20191,681-1,456-304-41N/A
6/30/20191,276-1,466-383-204N/A
3/31/20191,024-1,436-685-419N/A
12/31/2018827-961-673-495N/A
9/30/2018668-947-609-411N/A
6/30/2018558-862N/A-427N/A
3/31/2018475-703N/A-294N/A
12/31/2017414-560N/A-259N/A
9/30/2017378-370N/A-248N/A
6/30/2017374-302N/A-194N/A
3/31/2017363-259N/A-168N/A
12/31/2016346-223N/A-102N/A
12/31/2015292-103N/A-25N/A
12/31/2014161-88N/A2N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SE's forecast earnings growth (45.7% per year) is above the savings rate (2.6%).

Earnings vs Market: SE's earnings (45.7% per year) are forecast to grow faster than the US market (15.2% per year).

High Growth Earnings: SE's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: SE's revenue (15.3% per year) is forecast to grow faster than the US market (9.1% per year).

High Growth Revenue: SE's revenue (15.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: SE's Return on Equity is forecast to be high in 3 years time (21.9%)


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 06:19
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Sea Limited is covered by 56 analysts. 28 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nirgunan TiruchelvamAletheia Analyst Network Limited
Jiong ShaoBarclays
Yanfang JiangBenchmark Company