Gray Media, Inc.

NYSE:GTN.A Stock Report

Market Cap: US$395.6m

Gray Media Future Growth

Future criteria checks 3/6

Gray Media is forecast to grow earnings and revenue by 12% and 1.7% per annum respectively while EPS is expected to grow by 23.8% per annum.

Key information

12.0%

Earnings growth rate

23.78%

EPS growth rate

Media earnings growth33.4%
Revenue growth rate1.7%
Future return on equityn/a
Analyst coverage

Low

Last updated11 Jun 2026

Recent future growth updates

Recent updates

Seeking Alpha • Nov 30

Gray Television: Divesting But Appears Undervalued

Summary Gray Television is reshaping its balance sheet through recent acquisitions and divestitures, potentially leading to improved cash flow and stock valuation. In my view, the recent acquisitions of the television station WPGA in Macon, Georgia market, and the divestiture of KNIN may bring cash in hand and incoming FCF growth from new synergies. GTN's experienced management team and expertise in M&A suggest further inorganic growth and higher free cash flow margins in the future. Read the full article on Seeking Alpha
Seeking Alpha • Jun 09

Gray Television: A Promising Picture

Gray Television has done well to grow its top line in recent years and the general trend for cash flows has been positive as well. Some uncertainty exists, but the overall trajectory of the company is promising. Add in how shares are priced today, and it looks to offer some upside potential moving forward.
Analysis Article • May 27

Gray Television (NYSE:GTN.A) Has Re-Affirmed Its Dividend Of US$0.08

The board of Gray Television, Inc. ( NYSE:GTN.A ) has announced that it will pay a dividend on the 30th of June, with...

Earnings and Revenue Growth Forecasts

NYSE:GTN.A - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20283,5782393965123
12/31/20273,087-100861645
12/31/20263,4781783593835
3/31/20263,081-14846158N/A
12/31/20253,095-137181289N/A
9/30/20253,34842440545N/A
6/30/20253,549148708828N/A
3/31/20253,603226691815N/A
12/31/20243,644323608751N/A
9/30/20243,463145303466N/A
6/30/20243,316977275N/A
3/31/20243,303-932304N/A
12/31/20233,281-128300648N/A
9/30/20233,48967372798N/A
6/30/20233,595215468958N/A
3/31/20233,6503106011,100N/A
12/31/20223,676403393829N/A
9/30/20223,325246262613N/A
6/30/20223,017121147392N/A
3/31/20222,6966153294N/A
12/31/20212,4133893300N/A
9/30/20212,484233253447N/A
6/30/20212,487372403583N/A
3/31/20212,391344572668N/A
12/31/20202,381358542652N/A
9/30/20202,168228511618N/A
6/30/20202,081165470587N/A
3/31/20202,138198361492N/A
12/31/20192,122127N/A385N/A
9/30/20191,871134N/A392N/A
6/30/20191,633150N/A330N/A
3/31/20191,376160N/A332N/A
12/31/20181,084211N/A323N/A
9/30/2018990289N/A252N/A
6/30/2018930242N/A219N/A
3/31/2018905271N/A195N/A
12/31/2017883262N/A180N/A
9/30/2017887132N/A221N/A
6/30/2017872117N/A224N/A
3/31/201784264N/A180N/A
12/31/201681262N/A210N/A
9/30/201674441N/A126N/A
6/30/201669148N/A119N/A
3/31/201663843N/A106N/A
12/31/201559739N/A107N/A
9/30/201560656N/A129N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: GTN.A is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.5%).

Earnings vs Market: GTN.A is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: GTN.A is expected to become profitable in the next 3 years.

Revenue vs Market: GTN.A's revenue (1.7% per year) is forecast to grow slower than the US market (13% per year).

High Growth Revenue: GTN.A's revenue (1.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if GTN.A's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/13 10:05
End of Day Share Price 2026/07/13 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Gray Media, Inc. is covered by 11 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Patrick ShollBarrington Research Associates, Inc.
Daniel KurnosBenchmark Company
Curry BakerGuggenheim Securities, LLC