Endeavor Group Holdings, Inc.

NYSE:EDR Stock Report

Market Cap: US$14.6b

Endeavor Group Holdings Future Growth

Future criteria checks 4/6

Endeavor Group Holdings is forecast to grow earnings and revenue by 53.4% and 3% per annum respectively. EPS is expected to grow by 94.8% per annum. Return on equity is forecast to be 23% in 3 years.

Key information

53.4%

Earnings growth rate

94.8%

EPS growth rate

Entertainment earnings growth27.7%
Revenue growth rate3.0%
Future return on equity23.0%
Analyst coverage

Good

Last updated17 Dec 2024

Recent future growth updates

Recent updates

Investors Will Want Endeavor Group Holdings' (NYSE:EDR) Growth In ROCE To Persist

Aug 07
Investors Will Want Endeavor Group Holdings' (NYSE:EDR) Growth In ROCE To Persist

Endeavor Group: TKO Is A Fantastic Asset

Jun 27

Should You Investigate Endeavor Group Holdings, Inc. (NYSE:EDR) At US$25.40?

Mar 22
Should You Investigate Endeavor Group Holdings, Inc. (NYSE:EDR) At US$25.40?

Is There An Opportunity With Endeavor Group Holdings, Inc.'s (NYSE:EDR) 26% Undervaluation?

Feb 04
Is There An Opportunity With Endeavor Group Holdings, Inc.'s (NYSE:EDR) 26% Undervaluation?

Does Endeavor Group Holdings (NYSE:EDR) Have A Healthy Balance Sheet?

Jan 16
Does Endeavor Group Holdings (NYSE:EDR) Have A Healthy Balance Sheet?

Returns On Capital Are Showing Encouraging Signs At Endeavor Group Holdings (NYSE:EDR)

Dec 29
Returns On Capital Are Showing Encouraging Signs At Endeavor Group Holdings (NYSE:EDR)

Endeavor Group: Private Deal A Buying Opportunity?

Nov 01

Endeavor Group: Murky Outlook (Rating Downgrade)

Aug 31

Endeavor Group: Spotlight On Capital Return And UFC-WWE Merger

Jun 16

Endeavor Group Holdings: Struggling To Gain Momentum

Jan 07

Endeavor Group Holdings Non-GAAP EPS, revenue misses

Nov 10

Endeavor Group: Attractive Because Of The Fast-Growing High-Margin UFC Business

Oct 05

Earnings and Revenue Growth Forecasts

NYSE:EDR - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20267,807664N/AN/A4
12/31/20257,1244469891,1356
12/31/20247,159-5417728984
9/30/20247,48288291537N/A
6/30/20246,66948230465N/A
3/31/20246,224256-85161N/A
12/31/20235,960357156394N/A
9/30/20235,282136148340N/A
6/30/20235,283196260446N/A
3/31/20235,290-180477658N/A
12/31/20225,268135355503N/A
9/30/20225,513320397551N/A
6/30/20225,683372540669N/A
3/31/20225,48224234346N/A
12/31/20215,078-298234334N/A
9/30/20214,533323191243N/A
6/30/20214,006201-221-163N/A
3/31/20213,358N/A-58-2N/A
12/31/20203,479-65590161N/A
9/30/20203,816-737112207N/A
6/30/20204,176-883232338N/A
3/31/20204,752-414422544N/A
12/31/20194,5715257393N/A
6/30/20194,161-235190373N/A
3/31/20193,903-426-38161N/A
12/31/20183,613-378-30158N/A
12/31/20173,020-88N/A265N/A
12/31/20162,367-71N/A6N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: EDR's forecast earnings growth (53.4% per year) is above the savings rate (2.6%).

Earnings vs Market: EDR's earnings (53.4% per year) are forecast to grow faster than the US market (15.2% per year).

High Growth Earnings: EDR's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: EDR's revenue (3% per year) is forecast to grow slower than the US market (9.1% per year).

High Growth Revenue: EDR's revenue (3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: EDR's Return on Equity is forecast to be high in 3 years time (23%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 11:48
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Endeavor Group Holdings, Inc. is covered by 20 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David JoyceBarclays
Jessica Reif Ehrlich CohenBofA Global Research
Jason BazinetCitigroup Inc