Thryv Holdings, Inc.

NasdaqCM:THRY Stock Report

Market Cap: US$655.0m

Thryv Holdings Valuation

Is THRY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of THRY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: THRY ($18.05) is trading below our estimate of fair value ($25.34)

Significantly Below Fair Value: THRY is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for THRY?

Other financial metrics that can be useful for relative valuation.

THRY key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue1.1x
Enterprise Value/EBITDA8.7x
PEG Ration/a

Price to Sales Ratio vs Peers

How does THRY's PS Ratio compare to its peers?

The above table shows the PS ratio for THRY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average22.7x
CCO Clear Channel Outdoor Holdings
0.4x3.8%US$816.1m
TTGT TechTarget
4x8.0%US$925.3m
VADP Vado
39.7xn/aUS$346.7m
GOAI Eva Live
46.6xn/aUS$338.4m
THRY Thryv Holdings
0.7x-9.7%US$655.0m

Price-To-Sales vs Peers: THRY is good value based on its Price-To-Sales Ratio (0.7x) compared to the peer average (22.7x).


Price to Earnings Ratio vs Industry

How does THRY's PE Ratio compare vs other companies in the US Media Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a11.3%
n/an/an/a
No. of CompaniesPS048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a11.3%
n/an/an/a
No more companies

Price-To-Sales vs Industry: THRY is good value based on its Price-To-Sales Ratio (0.7x) compared to the US Media industry average (1.1x).


Price to Sales Ratio vs Fair Ratio

What is THRY's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

THRY PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.7x
Fair PS Ratio0.6x

Price-To-Sales vs Fair Ratio: THRY is expensive based on its Price-To-Sales Ratio (0.7x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst THRY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$18.05
US$29.50
+63.4%
13.7%US$36.00US$25.00n/a4
Jul ’25US$17.49
US$29.50
+68.7%
13.7%US$36.00US$25.00n/a4
Jun ’25US$21.07
US$29.50
+40.0%
13.7%US$36.00US$25.00n/a4
May ’25US$23.68
US$29.00
+22.5%
14.4%US$36.00US$25.00n/a4
Apr ’25US$22.56
US$29.00
+28.5%
14.4%US$36.00US$25.00n/a4
Mar ’25US$21.78
US$29.00
+33.1%
14.4%US$36.00US$25.00n/a4
Feb ’25US$21.12
US$32.75
+55.1%
20.4%US$42.00US$25.00n/a4
Jan ’25US$20.35
US$32.75
+60.9%
20.4%US$42.00US$25.00n/a4
Dec ’24US$18.60
US$32.75
+76.1%
20.4%US$42.00US$25.00n/a4
Nov ’24US$16.54
US$35.50
+114.6%
11.5%US$42.00US$32.00n/a4
Oct ’24US$18.77
US$35.50
+89.1%
11.5%US$42.00US$32.00n/a4
Sep ’24US$20.39
US$35.50
+74.1%
11.5%US$42.00US$32.00n/a4
Aug ’24US$23.62
US$33.50
+41.8%
19.5%US$42.00US$24.00n/a4
Jul ’24US$24.60
US$33.50
+36.2%
19.5%US$42.00US$24.00US$17.494
Jun ’24US$23.66
US$33.50
+41.6%
19.5%US$42.00US$24.00US$21.074
May ’24US$22.98
US$36.25
+57.7%
10.0%US$42.00US$32.00US$23.684
Apr ’24US$23.06
US$36.25
+57.2%
10.0%US$42.00US$32.00US$22.564
Mar ’24US$23.12
US$36.25
+56.8%
10.0%US$42.00US$32.00US$21.784
Feb ’24US$22.91
US$36.75
+60.4%
8.5%US$42.00US$34.00US$21.124
Jan ’24US$19.00
US$36.75
+93.4%
8.5%US$42.00US$34.00US$20.354
Dec ’23US$19.00
US$36.75
+93.4%
8.5%US$42.00US$34.00US$18.604
Nov ’23US$20.95
US$42.00
+100.5%
12.1%US$50.00US$36.00US$16.544
Oct ’23US$22.83
US$43.50
+90.5%
8.8%US$50.00US$40.00US$18.774
Sep ’23US$25.91
US$43.50
+67.9%
8.8%US$50.00US$40.00US$20.394
Aug ’23US$24.36
US$45.00
+84.7%
7.4%US$50.00US$42.00US$23.624
Jul ’23US$22.77
US$45.00
+97.6%
7.4%US$50.00US$42.00US$24.604

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.