Symrise AG

OTCPK:SYIE.F Stock Report

Market Cap: US$11.6b

Symrise Valuation

Is SYIE.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of SYIE.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: SYIE.F ($83.68) is trading below our estimate of fair value ($160.48)

Significantly Below Fair Value: SYIE.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SYIE.F?

Key metric: As SYIE.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SYIE.F. This is calculated by dividing SYIE.F's market cap by their current earnings.
What is SYIE.F's PE Ratio?
PE Ratio19.5x
Earnings€506.93m
Market Cap€9.90b

Price to Earnings Ratio vs Peers

How does SYIE.F's PE Ratio compare to its peers?

The above table shows the PE ratio for SYIE.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.3x
RPM RPM International
21.5x11.17%US$14.2b
SOLS Solstice Advanced Materials
25.1x19.32%US$8.3b
AXTA Axalta Coating Systems
15.5x9.03%US$7.0b
EMN Eastman Chemical
11.2x12.15%US$7.8b
SYIE.F Symrise
19.5x7.22%US$9.9b

Price-To-Earnings vs Peers: SYIE.F is expensive based on its Price-To-Earnings Ratio (19.5x) compared to the peer average (18.3x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does SYIE.F's PE Ratio compare vs other companies in the US Chemicals Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FFHL Fuwei Films (Holdings)
2.8xn/aUS$27.11m
TANH Tantech Holdings
1.1xn/aUS$6.20m
No more companies available in this PE range
SYIE.F 19.5xIndustry Avg. 25.1xNo. of Companies6PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SYIE.F is good value based on its Price-To-Earnings Ratio (19.5x) compared to the US Chemicals industry average (25.6x).


Price to Earnings Ratio vs Fair Ratio

What is SYIE.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SYIE.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.5x
Fair PE Ratio19.7x

Price-To-Earnings vs Fair Ratio: SYIE.F is good value based on its Price-To-Earnings Ratio (19.5x) compared to the estimated Fair Price-To-Earnings Ratio (19.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SYIE.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$83.68
US$115.43
+37.94%
16.84%US$151.66US$80.49n/a18
Jan ’27US$79.39
US$116.66
+46.95%
16.84%US$153.27US$81.35n/a18
Dec ’26US$84.54
US$116.45
+37.75%
17.43%US$150.71US$79.99n/a18
Nov ’26US$84.72
US$118.30
+39.64%
15.33%US$150.36US$79.81n/a18
Oct ’26US$86.25
US$121.80
+41.21%
15.30%US$152.62US$83.35n/a18
Sep ’26US$97.77
US$127.12
+30.01%
9.40%US$150.85US$104.43n/a19
Aug ’26US$91.41
US$128.01
+40.04%
9.18%US$150.53US$104.21n/a19
Jul ’26US$105.63
US$135.11
+27.92%
8.97%US$159.16US$106.11n/a19
Jun ’26n/a
US$131.07
0%
8.14%US$153.27US$113.53n/a19
May ’26US$116.75
US$130.05
+11.39%
7.98%US$152.42US$112.91n/a19
Apr ’26US$105.17
US$127.06
+20.82%
8.44%US$146.06US$108.19n/a19
Mar ’26US$104.17
US$124.15
+19.18%
8.48%US$143.76US$104.93n/a19
Feb ’26US$104.25
US$124.09
+19.03%
7.69%US$142.01US$108.84n/a19
Jan ’26US$108.55
US$125.02
+15.18%
8.45%US$142.43US$109.16US$79.3919
Dec ’25US$110.65
US$127.42
+15.16%
8.84%US$145.65US$110.82US$84.5419
Nov ’25n/a
US$132.31
0%
10.11%US$149.27US$100.05US$84.7220
Oct ’25US$136.61
US$135.30
-0.96%
10.78%US$155.20US$100.49US$86.2520
Sep ’25US$130.00
US$131.66
+1.27%
10.18%US$149.52US$99.68US$97.7720
Aug ’25US$123.81
US$127.14
+2.69%
10.45%US$144.60US$97.12US$91.4120
Jul ’25US$121.06
US$125.39
+3.57%
10.44%US$143.88US$96.64US$105.6320
Jun ’25US$117.00
US$123.44
+5.50%
9.63%US$141.17US$97.73n/a20
May ’25US$107.50
US$121.37
+12.90%
9.91%US$138.99US$96.23US$116.7520
Apr ’25US$118.05
US$118.62
+0.48%
9.13%US$135.34US$96.67US$105.1720
Mar ’25US$103.25
US$116.17
+12.52%
9.21%US$136.19US$89.71US$104.1720
Feb ’25US$102.78
US$117.72
+14.54%
9.24%US$137.12US$90.33US$104.2520
Jan ’25US$108.85
US$118.33
+8.71%
8.85%US$138.77US$91.41US$108.5519
US$116.88
Fair Value
28.4% undervalued intrinsic discount
18
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/13 02:23
End of Day Share Price 2026/01/12 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Symrise AG is covered by 48 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Konstantin WiechertBaader Helvea Equity Research
Volker BosseBaader Helvea Equity Research
Alexander SloaneBarclays