Symrise AG

OTCPK:SYIE.F Stock Report

Market Cap: US$16.6b

Symrise Valuation

Is SYIE.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SYIE.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$113.50
Fair Value
2.4% overvalued intrinsic discount
19
Number of Analysts

Below Fair Value: SYIE.F ($116.26) is trading above our estimate of fair value ($113.5)

Significantly Below Fair Value: SYIE.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SYIE.F?

Key metric: As SYIE.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SYIE.F. This is calculated by dividing SYIE.F's market cap by their current earnings.
What is SYIE.F's PE Ratio?
PE Ratio30.6x
Earnings€478.22m
Market Cap€14.61b

Price to Earnings Ratio vs Peers

How does SYIE.F's PE Ratio compare to its peers?

The above table shows the PE ratio for SYIE.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.6x
RPM RPM International
22.4x10.48%US$14.4b
PPG PPG Industries
19x10.06%US$25.0b
EMN Eastman Chemical
10.1x4.78%US$9.3b
AXTA Axalta Coating Systems
15.1x10.46%US$6.8b
SYIE.F Symrise
30.6x9.75%US$14.6b

Price-To-Earnings vs Peers: SYIE.F is expensive based on its Price-To-Earnings Ratio (30.6x) compared to the peer average (16.6x).

Price to Earnings Ratio vs Industry

How does SYIE.F's PE Ratio compare vs other companies in the US Chemicals Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
VHI Valhi
3.7xn/aUS$434.89m
VNTR.F Venator Materials
0.8xn/aUS$157.14m
FFHL Fuwei Films (Holdings)
2.8xn/aUS$27.11m
GSPI Green Star Products
0.9xn/aUS$919.41k
SYIE.F 30.6xIndustry Avg. 22.1xNo. of Companies7PE01632486480+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SYIE.F is expensive based on its Price-To-Earnings Ratio (30.6x) compared to the US Chemicals industry average (22.1x).

Price to Earnings Ratio vs Fair Ratio

What is SYIE.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SYIE.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio30.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SYIE.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SYIE.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$128.93
0%
8.14%US$150.77US$111.68n/a19
May ’26US$116.75
US$130.05
+11.39%
7.98%US$152.42US$112.91n/a19
Apr ’26US$105.17
US$127.06
+20.82%
8.44%US$146.06US$108.19n/a19
Mar ’26US$104.17
US$124.15
+19.18%
8.48%US$143.76US$104.93n/a19
Feb ’26US$104.25
US$124.09
+19.03%
7.69%US$142.01US$108.84n/a19
Jan ’26US$108.55
US$125.02
+15.18%
8.45%US$142.43US$109.16n/a19
Dec ’25US$110.65
US$127.42
+15.16%
8.84%US$145.65US$110.82n/a19
Nov ’25n/a
US$132.31
0%
10.11%US$149.27US$100.05n/a20
Oct ’25US$136.61
US$135.30
-0.96%
10.78%US$155.20US$100.49n/a20
Sep ’25US$130.00
US$131.66
+1.27%
10.18%US$149.52US$99.68n/a20
Aug ’25US$123.81
US$127.14
+2.69%
10.45%US$144.60US$97.12n/a20
Jul ’25US$121.06
US$125.39
+3.57%
10.44%US$143.88US$96.64n/a20
Jun ’25US$117.00
US$123.44
+5.50%
9.63%US$141.17US$97.73n/a20
May ’25US$107.50
US$121.71
+13.21%
9.91%US$139.38US$96.49US$116.7520
Apr ’25US$118.05
US$118.62
+0.48%
9.13%US$135.34US$96.67US$105.1720
Mar ’25US$103.25
US$116.17
+12.52%
9.21%US$136.19US$89.71US$104.1720
Feb ’25US$102.78
US$117.72
+14.54%
9.24%US$137.12US$90.33US$104.2520
Jan ’25US$108.85
US$118.33
+8.71%
8.85%US$138.77US$91.41US$108.5519
Dec ’24US$110.52
US$118.00
+6.77%
8.95%US$138.25US$91.07US$110.6519
Nov ’24US$102.83
US$112.15
+9.07%
8.45%US$133.02US$87.63n/a19
Oct ’24US$96.00
US$114.63
+19.40%
9.20%US$133.45US$87.91US$136.6119
Sep ’24US$103.16
US$117.23
+13.64%
8.99%US$136.17US$89.70US$130.0020
Aug ’24US$111.31
US$120.83
+8.56%
9.94%US$138.39US$94.45US$123.8120
Jul ’24US$102.89
US$120.16
+16.78%
9.64%US$137.52US$93.87US$121.0621
Jun ’24US$110.80
US$122.27
+10.35%
10.00%US$143.97US$93.38US$117.0022
May ’24US$118.25
US$123.68
+4.59%
10.25%US$146.16US$94.80US$107.5022
AnalystConsensusTarget
Consensus Narrative from 19 Analysts
US$128.37
Fair Value
9.4% undervalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/25 21:52
End of Day Share Price 2025/05/15 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Symrise AG is covered by 59 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Martin SchneeAlphaValue
Volker BosseBaader Helvea Equity Research
Konstantin WiechertBaader Helvea Equity Research