TIMAH Future Growth

Future criteria checks 4/6

TIMAH is forecast to grow earnings and revenue by 65.7% and 15.4% per annum respectively. EPS is expected to grow by 65.7% per annum. Return on equity is forecast to be 10.2% in 3 years.

Key information

65.7%

Earnings growth rate

65.7%

EPS growth rate

Metals and Mining earnings growth	21.0%
Revenue growth rate	15.4%
Future return on equity	10.2%
Analyst coverage	Low
Last updated	07 May 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:PTTM.F - Analysts future estimates and past financials data (IDR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	13,184,000	852,500	N/A	1,323,500	2
12/31/2025	11,895,500	733,000	N/A	1,302,500	2
12/31/2024	10,700,500	562,000	N/A	764,000	2
3/31/2024	8,277,216	-470,426	-361,673	239,807	N/A
12/31/2023	8,391,907	-449,690	11,804	681,969	N/A
9/30/2023	8,699,921	-192,061	-114,510	642,662	N/A
6/30/2023	9,594,723	-24,289	310,172	1,117,874	N/A
3/31/2023	10,282,453	490,294	561,382	1,336,688	N/A
12/31/2022	12,504,297	1,041,484	2,096,300	2,951,616	N/A
9/30/2022	15,089,520	1,836,898	3,040,932	3,914,001	N/A
6/30/2022	16,215,695	2,114,777	3,105,838	4,039,363	N/A
3/31/2022	16,554,393	1,893,920	4,232,951	5,076,252	N/A
12/31/2021	14,607,003	1,303,208	3,181,748	4,039,395	N/A
9/30/2021	12,981,650	529,961	4,122,842	4,785,170	N/A
6/30/2021	13,055,807	323,178	6,696,744	7,365,256	N/A
3/31/2021	13,233,203	86,441	4,323,495	5,237,911	N/A
12/31/2020	15,215,980	-336,403	4,467,497	5,400,909	N/A
9/30/2020	16,718,197	-682,577	3,234,785	4,555,667	N/A
6/30/2020	17,583,829	-1,211,354	426,329	1,891,812	N/A
3/31/2020	19,603,232	-1,319,707	-680,607	658,582	N/A
12/31/2019	19,341,569	-607,413	-3,580,547	-2,080,269	N/A
9/30/2019	18,771,612	-247,298	-4,886,456	-3,396,318	N/A
6/30/2019	16,427,483	224,159	-5,791,044	-4,381,643	N/A
3/31/2019	13,148,438	428,500	-4,875,480	-3,498,042	N/A
12/31/2018	11,016,677	183,867	-2,515,702	-1,261,639	N/A
9/30/2018	9,397,972	459,090	-1,853,826	-784,157	N/A
6/30/2018	9,292,946	529,104	-1,028,460	-29,689	N/A
3/31/2018	9,204,482	496,629	-232,525	708,909	N/A
12/31/2017	9,217,160	508,927	N/A	-148,667	N/A
9/30/2017	8,997,067	508,421	N/A	-258,117	N/A
6/30/2017	8,473,462	455,153	N/A	226,868	N/A
3/31/2017	7,713,764	489,771	N/A	356,560	N/A
12/31/2016	6,968,294	282,912	N/A	1,090,381	N/A
9/30/2016	6,324,022	152,754	N/A	1,846,469	N/A
6/30/2016	6,454,642	72,418	N/A	1,432,020	N/A
3/31/2016	6,802,475	-30,982	N/A	1,355,131	N/A
12/31/2015	6,874,192	101,583	N/A	1,290,229	N/A
9/30/2015	8,300,579	226,619	N/A	465,866	N/A
6/30/2015	7,984,230	349,937	N/A	44,723	N/A
3/31/2015	7,654,665	556,258	N/A	-649,249	N/A
12/31/2014	7,518,010	673,005	N/A	-640,782	N/A
9/30/2014	6,602,726	940,402	N/A	-993,701	N/A
6/30/2014	6,048,684	802,674	N/A	-1,121,369	N/A
3/31/2014	5,651,005	572,429	N/A	-555,184	N/A
12/31/2013	5,852,453	609,843	N/A	-761,537	N/A
9/30/2013	4,964,145	174,545	N/A	203,663	N/A
6/30/2013	5,787,013	207,927	N/A	476,946	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PTTM.F is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.4%).

Earnings vs Market: PTTM.F is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: PTTM.F is expected to become profitable in the next 3 years.

Revenue vs Market: PTTM.F's revenue (15.4% per year) is forecast to grow faster than the US market (8.3% per year).

High Growth Revenue: PTTM.F's revenue (15.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PTTM.F's Return on Equity is forecast to be low in 3 years time (10.2%).