Minera IRL Valuation

Q: What is the Fair Price of MRLL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

MRLL.F ($0.02) is trading below our estimate of [[fair value]] ($1.27)

Is MRLL.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MRLL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MRLL.F ($0.02) is trading below our estimate of fair value ($1.27)

Significantly Below Fair Value: MRLL.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MRLL.F?

Key metric: As MRLL.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for MRLL.F. This is calculated by dividing MRLL.F's market cap by their current revenue.
What is MRLL.F's PS Ratio?
PS Ratio	0.1x
Sales	US$36.51m
Market Cap	US$3.93m

MRLL.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.2x
Enterprise Value/EBITDA	-28.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does MRLL.F's PS Ratio compare to its peers?

The above table shows the PS ratio for MRLL.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.8x
PGOL Patriot Gold	1.8x	n/a	US$1.6m
GORO Gold Resource	0.2x	17.6%	US$15.0m
AGDX.F Antioquia Gold	0.3x	n/a	US$21.7m
DYNR DynaResource	0.8x	n/a	US$29.8m
MRLL.F Minera IRL	0.1x	n/a	US$3.9m

Price-To-Sales vs Peers: MRLL.F is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.8x).

Price to Sales Ratio vs Industry

How does MRLL.F's PS Ratio compare vs other companies in the US Metals and Mining Industry?

25 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.3x	5.4%
MRLL.F Minera IRL	0.1x	n/a	US$3.93m
TX Ternium	0.4x	2.7%	US$6.56b
CLF Cleveland-Cliffs	0.3x	4.3%	US$6.15b

25 Companies		Estimated Growth	Market Cap
Industry Avg.	1.3x	21.0%
MRLL.F Minera IRL	0.1x	n/a	US$3.93m

No more companies

Price-To-Sales vs Industry: MRLL.F is good value based on its Price-To-Sales Ratio (0.1x) compared to the US Metals and Mining industry average (1.3x).

Price to Sales Ratio vs Fair Ratio

What is MRLL.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MRLL.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate MRLL.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Chemtrade Logistics Income Fund

CA$1.4b

Offers industrial chemicals and services in Canada, the United States, and South America.

CGIF.F

CA$8.31

0.2%

28.8%

Mativ Holdings

US$716.7m

Manufactures and sells specialty materials in the United States, Europe, the Asia Pacific, the Americas, and internationally.

MATV

US$14.02

12.8%

14.2%

Eldorado Gold

CA$4.7b

Engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, Greece, and Romania.

EGO

CA$15.69

-1.9%

28.0%