Hillgrove Resources Future Growth

Future criteria checks 6/6

Hillgrove Resources is forecast to grow earnings and revenue by 49.4% and 39.1% per annum respectively. EPS is expected to grow by 53.2% per annum. Return on equity is forecast to be 39% in 3 years.

Key information

49.4%

Earnings growth rate

53.2%

EPS growth rate

Metals and Mining earnings growth	19.2%
Revenue growth rate	39.1%
Future return on equity	39.0%
Analyst coverage	Low
Last updated	29 Jul 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:HLGV.F - Analysts future estimates and past financials data (AUD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	275	98	78	98	1
12/31/2025	233	70	50	70	1
12/31/2024	122	28	-1	22	1
12/31/2023	N/A	-16	-32	-10	N/A
9/30/2023	N/A	-12	-22	-8	N/A
6/30/2023	N/A	-7	-13	-6	N/A
3/31/2023	N/A	-7	-13	-6	N/A
12/31/2022	N/A	-6	-14	-6	N/A
9/30/2022	N/A	-6	-15	-6	N/A
6/30/2022	N/A	-6	-16	-5	N/A
3/31/2022	N/A	-6	-15	-5	N/A
12/31/2021	N/A	-6	-14	-5	N/A
6/30/2021	0	-5	-13	-6	N/A
3/31/2021	10	-6	-9	-5	N/A
12/31/2020	20	-7	-6	-3	N/A
6/30/2020	60	-19	7	10	N/A
3/31/2020	88	-14	11	16	N/A
12/31/2019	115	-9	16	22	N/A
9/30/2019	142	5	17	23	N/A
6/30/2019	168	20	18	24	N/A
3/31/2019	174	25	14	21	N/A
12/31/2018	180	29	11	18	N/A
9/30/2018	162	19	N/A	N/A	N/A
6/30/2018	145	8	-2	4	N/A
3/31/2018	129	-3	-4	2	N/A
12/31/2017	113	-14	-6	1	N/A
9/30/2017	112	-14	N/A	N/A	N/A
6/30/2017	110	-14	N/A	15	N/A
3/31/2017	111	-62	N/A	18	N/A
12/31/2016	113	-109	N/A	21	N/A
9/30/2016	120	-149	N/A	18	N/A
6/30/2016	126	-188	N/A	15	N/A
3/31/2016	133	-159	N/A	14	N/A
12/31/2015	140	-130	N/A	13	N/A
12/31/2014	182	4	N/A	51	N/A
7/31/2014	173	3	N/A	44	N/A
4/30/2014	156	2	N/A	29	N/A
1/31/2014	139	1	N/A	14	N/A
10/31/2013	132	4	N/A	25	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HLGV.F is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.5%).

Earnings vs Market: HLGV.F is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: HLGV.F is expected to become profitable in the next 3 years.

Revenue vs Market: HLGV.F's revenue (39.1% per year) is forecast to grow faster than the US market (8.8% per year).

High Growth Revenue: HLGV.F's revenue (39.1% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HLGV.F's Return on Equity is forecast to be high in 3 years time (39%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/08/20 23:58
End of Day Share Price	2024/05/24 00:00
Earnings	2023/12/31
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hillgrove Resources Limited is covered by 10 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Timothy Hoff	Canaccord Genuity
David Thompson	CLSA
Warren Edney	EL&C Baillieu