DIC is forecast to grow earnings and revenue by 3% and 3% per annum respectively. EPS is expected to grow by 3% per annum. Return on equity is forecast to be 7.6% in 3 years.
Key information
3.0%
Earnings growth rate
2.97%
EPS growth rate
Chemicals earnings growth
16.6%
Revenue growth rate
3.0%
Future return on equity
7.63%
Analyst coverage
Low
Last updated
08 Jul 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:DICC.F - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
1,169,400
40,550
42,200
N/A
2
12/31/2027
1,147,033
34,850
78,358
N/A
3
12/31/2026
1,128,167
38,167
25,742
N/A
3
3/31/2026
1,072,572
45,448
N/A
N/A
N/A
12/31/2025
1,052,194
32,353
31,015
72,971
N/A
9/30/2025
1,049,335
32,413
N/A
N/A
N/A
6/30/2025
1,055,530
27,988
9,930
53,209
N/A
3/31/2025
1,077,450
30,190
N/A
N/A
N/A
12/31/2024
1,071,127
21,313
3,202
46,207
N/A
9/30/2024
1,064,784
-26,467
N/A
N/A
N/A
6/30/2024
1,062,266
-34,438
49,106
96,466
N/A
3/31/2024
1,039,287
-44,532
N/A
N/A
N/A
12/31/2023
1,038,736
-39,857
31,022
89,095
N/A
9/30/2023
1,040,668
-2,955
N/A
N/A
N/A
6/30/2023
1,048,101
4,217
-16,857
39,895
N/A
3/31/2023
1,058,480
12,103
N/A
N/A
N/A
12/31/2022
1,054,201
17,610
-37,462
7,935
N/A
9/30/2022
1,034,688
6,886
N/A
N/A
N/A
6/30/2022
984,997
2,727
-53,279
-10,388
N/A
3/31/2022
916,075
1,572
N/A
N/A
N/A
12/31/2021
855,379
4,365
6,171
44,812
N/A
9/30/2021
802,757
14,605
N/A
N/A
N/A
6/30/2021
749,268
18,927
26,833
61,595
N/A
3/31/2021
709,830
18,825
N/A
N/A
N/A
12/31/2020
701,223
13,233
20,463
54,462
N/A
9/30/2020
706,289
19,086
N/A
N/A
N/A
6/30/2020
727,302
20,704
37,295
70,677
N/A
3/31/2020
759,515
22,803
N/A
N/A
N/A
12/31/2019
768,568
23,500
N/A
50,637
N/A
9/30/2019
781,337
27,913
N/A
N/A
N/A
6/30/2019
791,724
30,253
N/A
45,213
N/A
3/31/2019
800,009
29,920
N/A
N/A
N/A
12/31/2018
805,498
32,028
N/A
50,990
N/A
9/30/2018
806,865
25,926
N/A
N/A
N/A
6/30/2018
805,475
36,068
N/A
34,803
N/A
3/31/2018
796,614
37,174
N/A
N/A
N/A
12/31/2017
789,427
38,603
N/A
54,196
N/A
9/30/2017
775,233
44,608
N/A
N/A
N/A
6/30/2017
756,483
35,238
N/A
60,508
N/A
3/31/2017
752,220
36,740
N/A
N/A
N/A
12/31/2016
751,438
34,767
N/A
62,504
N/A
9/30/2016
763,088
39,678
N/A
N/A
N/A
6/30/2016
788,074
39,078
N/A
56,832
N/A
3/31/2016
807,640
35,772
N/A
N/A
N/A
12/31/2015
819,999
37,394
N/A
29,113
N/A
9/30/2015
831,976
31,750
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DICC.F's forecast earnings growth (3% per year) is below the savings rate (3.5%).
Earnings vs Market: DICC.F's earnings (3% per year) are forecast to grow slower than the US market (17.7% per year).
High Growth Earnings: DICC.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: DICC.F's revenue (3% per year) is forecast to grow slower than the US market (12.6% per year).
High Growth Revenue: DICC.F's revenue (3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DICC.F's Return on Equity is forecast to be low in 3 years time (7.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/23 01:58
End of Day Share Price
2026/07/20 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
DIC Corporation is covered by 13 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.