Cahya Mata Sarawak Berhad Future Growth
Future criteria checks 3/6
Cahya Mata Sarawak Berhad is forecast to grow earnings and revenue by 22.9% and 1.7% per annum respectively. EPS is expected to grow by 22.7% per annum. Return on equity is forecast to be 4.5% in 3 years.
Key information
22.9%
Earnings growth rate
22.7%
EPS growth rate
Basic Materials earnings growth | 5.9% |
Revenue growth rate | 1.7% |
Future return on equity | 4.5% |
Analyst coverage | Low |
Last updated | 03 Jan 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 1,199 | 168 | 8 | 163 | 4 |
12/31/2024 | 1,144 | 137 | -43 | 140 | 4 |
12/31/2023 | 1,115 | 110 | -53 | 180 | 4 |
9/30/2023 | 1,176 | 100 | -338 | -421 | N/A |
6/30/2023 | 1,153 | 244 | -253 | -255 | N/A |
3/31/2023 | 1,072 | 258 | -104 | -47 | N/A |
12/31/2022 | 1,011 | 287 | -50 | 23 | N/A |
9/30/2022 | 944 | 291 | 199 | 356 | N/A |
6/30/2022 | 851 | 191 | 55 | 200 | N/A |
3/31/2022 | 827 | 198 | 58 | 159 | N/A |
12/31/2021 | 815 | 204 | 132 | 221 | N/A |
9/30/2021 | 780 | 130 | -45 | 185 | N/A |
6/30/2021 | 821 | 89 | -20 | 184 | N/A |
3/31/2021 | 775 | 55 | -50 | 223 | N/A |
12/31/2020 | 763 | -12 | -194 | 73 | N/A |
9/30/2020 | 389 | -29 | -96 | 217 | N/A |
6/30/2020 | 630 | 32 | -128 | 247 | N/A |
3/31/2020 | 889 | 60 | -121 | 257 | N/A |
12/31/2019 | 1,118 | 90 | -131 | 246 | N/A |
9/30/2019 | 1,781 | 208 | -40 | 192 | N/A |
6/30/2019 | 1,779 | 214 | -62 | 91 | N/A |
3/31/2019 | 1,775 | 264 | 50 | 141 | N/A |
12/31/2018 | 1,712 | 262 | 46 | 127 | N/A |
9/30/2018 | 1,779 | 270 | 94 | 160 | N/A |
6/30/2018 | 1,671 | 255 | 200 | 265 | N/A |
3/31/2018 | 1,618 | 221 | 207 | 258 | N/A |
12/31/2017 | 1,571 | 208 | 226 | 282 | N/A |
9/30/2017 | 1,457 | 248 | 191 | 255 | N/A |
6/30/2017 | 1,456 | 244 | N/A | 166 | N/A |
3/31/2017 | 1,512 | 194 | N/A | 186 | N/A |
12/31/2016 | 1,551 | 169 | N/A | 220 | N/A |
9/30/2016 | 1,610 | 152 | N/A | 180 | N/A |
6/30/2016 | 1,666 | 159 | N/A | 126 | N/A |
3/31/2016 | 1,644 | 192 | N/A | -21 | N/A |
12/31/2015 | 1,788 | 248 | N/A | -38 | N/A |
9/30/2015 | 1,784 | 208 | N/A | 96 | N/A |
6/30/2015 | 1,785 | 214 | N/A | 219 | N/A |
3/31/2015 | 1,792 | 240 | N/A | 304 | N/A |
12/31/2014 | 1,674 | 221 | N/A | 414 | N/A |
9/30/2014 | 1,602 | 243 | N/A | 210 | N/A |
6/30/2014 | 1,525 | 211 | N/A | 205 | N/A |
3/31/2014 | 1,480 | 185 | N/A | 251 | N/A |
12/31/2013 | 1,417 | 175 | N/A | 236 | N/A |
9/30/2013 | 1,377 | 145 | N/A | 232 | N/A |
6/30/2013 | 1,330 | 126 | N/A | 205 | N/A |
3/31/2013 | 1,284 | 133 | N/A | 192 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CHYM.F's forecast earnings growth (22.9% per year) is above the savings rate (2.2%).
Earnings vs Market: CHYM.F's earnings (22.9% per year) are forecast to grow faster than the US market (15.2% per year).
High Growth Earnings: CHYM.F's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CHYM.F's revenue (1.7% per year) is forecast to grow slower than the US market (8.1% per year).
High Growth Revenue: CHYM.F's revenue (1.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CHYM.F's Return on Equity is forecast to be low in 3 years time (4.5%).