Smurfit Westrock Future Growth
Future criteria checks 5/6
Smurfit Westrock is forecast to grow earnings and revenue by 28.4% and 20.1% per annum respectively. EPS is expected to grow by 20.5% per annum. Return on equity is forecast to be 13% in 3 years.
Key information
28.4%
Earnings growth rate
20.5%
EPS growth rate
Packaging earnings growth | 12.6% |
Revenue growth rate | 20.1% |
Future return on equity | 13.0% |
Analyst coverage | Good |
Last updated | 23 Aug 2024 |
Recent future growth updates
No updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 35,713 | 2,321 | 2,112 | 4,641 | 8 |
12/31/2025 | 34,695 | 1,955 | 1,746 | 4,288 | 10 |
12/31/2024 | 32,842 | 1,200 | 1,115 | 3,572 | 7 |
6/30/2024 | 11,676 | 600 | 516 | 1,371 | N/A |
3/31/2024 | 8,853 | 544 | 436 | 1,338 | N/A |
12/31/2023 | 12,093 | 825 | 630 | 1,559 | N/A |
9/30/2023 | 12,759 | 900 | 636 | 1,582 | N/A |
6/30/2023 | 13,386 | 923 | 756 | 1,726 | N/A |
3/31/2023 | 13,280 | 1,003 | 526 | 1,459 | N/A |
12/31/2022 | 13,509 | 1,034 | 503 | 1,433 | N/A |
9/30/2022 | 14,569 | 1,117 | 378 | 1,351 | N/A |
6/30/2022 | 12,376 | 990 | 264 | 1,109 | N/A |
3/31/2022 | 12,125 | 898 | 345 | 1,131 | N/A |
12/31/2021 | 11,933 | 802 | 367 | 1,082 | N/A |
9/30/2021 | 11,068 | 727 | 565 | 1,207 | N/A |
6/30/2021 | 10,681 | 683 | 718 | 1,302 | N/A |
3/31/2021 | 10,279 | 657 | 784 | 1,375 | N/A |
12/31/2020 | 10,420 | 666 | 895 | 1,523 | N/A |
9/30/2020 | 10,060 | 566 | 801 | 1,453 | N/A |
6/30/2020 | 9,697 | 473 | 712 | 1,383 | N/A |
3/31/2020 | 9,740 | 494 | 642 | 1,319 | N/A |
12/31/2019 | 10,149 | 534 | 596 | 1,305 | N/A |
9/30/2019 | 9,913 | -72 | 567 | 1,245 | N/A |
6/30/2019 | 10,393 | -691 | 580 | 1,276 | N/A |
3/31/2019 | 10,144 | -703 | 555 | 1,209 | N/A |
12/31/2018 | 10,249 | -740 | 550 | 1,183 | N/A |
9/30/2018 | 10,326 | -67 | 475 | 1,092 | N/A |
6/30/2018 | 10,225 | 626 | 437 | 976 | N/A |
3/31/2018 | 10,652 | 604 | N/A | 973 | N/A |
12/31/2017 | 10,272 | 500 | N/A | 891 | N/A |
9/30/2017 | 9,944 | 470 | N/A | 857 | N/A |
6/30/2017 | 9,529 | 465 | N/A | 859 | N/A |
3/31/2017 | 8,841 | 457 | N/A | 816 | N/A |
12/31/2016 | 8,588 | 467 | N/A | 773 | N/A |
9/30/2016 | 9,197 | 526 | N/A | 883 | N/A |
6/30/2016 | 9,064 | 492 | N/A | 875 | N/A |
3/31/2016 | 9,280 | 477 | N/A | 900 | N/A |
12/31/2015 | 8,807 | 434 | N/A | 846 | N/A |
9/30/2015 | 9,071 | 338 | N/A | 781 | N/A |
6/30/2015 | 9,058 | 299 | N/A | 759 | N/A |
3/31/2015 | 8,716 | 265 | N/A | 752 | N/A |
12/31/2014 | 9,784 | 292 | N/A | 891 | N/A |
9/30/2014 | 10,107 | 347 | N/A | 910 | N/A |
6/30/2014 | 10,947 | 352 | N/A | 1,003 | N/A |
3/31/2014 | 11,023 | 303 | N/A | 989 | N/A |
12/31/2013 | 10,958 | 259 | N/A | 880 | N/A |
9/30/2013 | 10,488 | 252 | N/A | 893 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SW's forecast earnings growth (28.4% per year) is above the savings rate (2.5%).
Earnings vs Market: SW's earnings (28.4% per year) are forecast to grow faster than the US market (15.2% per year).
High Growth Earnings: SW's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: SW's revenue (20.1% per year) is forecast to grow faster than the US market (8.8% per year).
High Growth Revenue: SW's revenue (20.1% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SW's Return on Equity is forecast to be low in 3 years time (13%).