Tokio Marine Holdings is forecast to grow earnings and revenue by 2.7% and 3.3% per annum respectively. EPS is expected to grow by 4.9% per annum. Return on equity is forecast to be 19.6% in 3 years.
Key information
2.7%
Earnings growth rate
4.93%
EPS growth rate
Insurance earnings growth
2.2%
Revenue growth rate
3.3%
Future return on equity
19.58%
Analyst coverage
Good
Last updated
11 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:TKOM.Y - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
9,088,853
1,033,500
N/A
2,710,000
4
3/31/2028
8,949,115
1,027,149
N/A
2,562,000
6
3/31/2027
8,769,143
992,707
909,000
2,414,000
4
3/31/2026
8,347,313
980,428
539,297
584,259
N/A
12/31/2025
8,431,014
1,059,338
N/A
N/A
N/A
9/30/2025
8,062,887
1,053,611
1,385,935
1,434,686
N/A
6/30/2025
8,308,778
1,324,780
N/A
N/A
N/A
3/31/2025
7,981,520
1,055,276
1,318,932
1,345,080
N/A
12/31/2024
7,875,673
1,073,536
N/A
N/A
N/A
9/30/2024
7,942,995
1,179,303
983,926
1,008,874
N/A
6/30/2024
7,382,523
765,174
N/A
N/A
N/A
3/31/2024
7,353,991
695,808
1,051,401
1,072,124
N/A
12/31/2023
7,011,116
622,495
N/A
N/A
N/A
9/30/2023
6,972,883
494,935
1,120,580
1,126,101
N/A
6/30/2023
6,817,821
379,842
N/A
N/A
N/A
3/31/2023
6,622,532
376,447
982,705
1,007,582
N/A
12/31/2022
6,564,066
317,799
N/A
N/A
N/A
9/30/2022
6,235,856
237,723
829,331
871,423
N/A
6/30/2022
5,957,719
385,312
N/A
N/A
N/A
3/31/2022
5,842,694
420,484
1,073,190
1,102,240
N/A
12/31/2021
5,725,232
423,140
N/A
N/A
N/A
9/30/2021
5,617,309
368,686
1,051,328
1,080,482
N/A
6/30/2021
5,558,679
222,303
N/A
N/A
N/A
3/31/2021
5,433,294
161,801
1,151,649
1,177,873
N/A
12/31/2020
5,407,945
145,853
N/A
N/A
N/A
9/30/2020
5,396,793
205,545
1,152,715
1,176,415
N/A
6/30/2020
5,369,741
246,274
N/A
N/A
N/A
3/31/2020
5,433,645
259,763
972,914
997,623
N/A
12/31/2019
5,434,272
279,615
N/A
N/A
N/A
9/30/2019
5,411,125
337,305
N/A
939,921
N/A
6/30/2019
5,434,832
285,551
N/A
N/A
N/A
3/31/2019
5,440,833
274,579
N/A
945,437
N/A
12/31/2018
5,402,282
346,504
N/A
N/A
N/A
9/30/2018
5,436,402
261,290
N/A
1,078,422
N/A
6/30/2018
5,390,140
297,815
N/A
N/A
N/A
3/31/2018
5,376,193
284,183
N/A
916,025
N/A
12/31/2017
5,480,055
205,055
N/A
N/A
N/A
9/30/2017
5,399,845
195,337
N/A
819,344
N/A
6/30/2017
5,296,988
264,732
N/A
N/A
N/A
3/31/2017
5,205,448
273,856
N/A
941,621
N/A
12/31/2016
4,976,361
301,760
N/A
N/A
N/A
9/30/2016
4,851,383
324,232
N/A
978,420
N/A
6/30/2016
4,733,716
262,339
N/A
N/A
N/A
3/31/2016
4,534,309
254,540
N/A
874,241
N/A
12/31/2015
4,425,348
214,315
N/A
N/A
N/A
9/30/2015
4,333,970
190,100
N/A
677,946
N/A
6/30/2015
4,298,418
248,448
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TKOM.Y's forecast earnings growth (2.7% per year) is below the savings rate (3.5%).
Earnings vs Market: TKOM.Y's earnings (2.7% per year) are forecast to grow slower than the US market (18.9% per year).
High Growth Earnings: TKOM.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: TKOM.Y's revenue (3.3% per year) is forecast to grow slower than the US market (13% per year).
High Growth Revenue: TKOM.Y's revenue (3.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TKOM.Y's Return on Equity is forecast to be low in 3 years time (19.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/23 11:21
End of Day Share Price
2026/06/23 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Tokio Marine Holdings, Inc. is covered by 25 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.