Medibank Private is forecast to grow earnings and revenue by 11.5% and 5.3% per annum respectively. EPS is expected to grow by 11.4% per annum. Return on equity is forecast to be 28% in 3 years.
Key information
11.5%
Earnings growth rate
11.40%
EPS growth rate
Insurance earnings growth
2.0%
Revenue growth rate
5.3%
Future return on equity
28.00%
Analyst coverage
Good
Last updated
05 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:MDBP.F - Analysts future estimates and past financials data (AUD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2028
10,040
745
779
1,001
5
6/30/2027
9,531
706
750
869
5
6/30/2026
9,014
639
-47
379
5
12/31/2025
8,770
463
226
299
N/A
9/30/2025
8,663
482
269
340
N/A
6/30/2025
8,556
501
311
381
N/A
3/31/2025
8,446
495
432
505
N/A
12/31/2024
8,335
490
554
630
N/A
9/30/2024
8,182
491
682
749
N/A
6/30/2024
8,030
493
811
869
N/A
3/31/2024
7,939
488
N/A
N/A
N/A
12/31/2023
7,848
483
326
373
N/A
9/30/2023
7,623
396
234
279
N/A
6/30/2023
7,398
309
143
185
N/A
3/31/2023
7,261
326
N/A
N/A
N/A
12/31/2022
7,124
343
729
764
N/A
9/30/2022
7,114
368
821
856
N/A
6/30/2022
7,105
394
913
949
N/A
3/31/2022
7,117
414
693
728
N/A
12/31/2021
7,130
435
472
508
N/A
9/30/2021
7,081
438
460
495
N/A
6/30/2021
7,032
441
447
482
N/A
3/31/2021
6,930
402
547
579
N/A
12/31/2020
6,829
363
647
676
N/A
9/30/2020
6,804
340
595
624
N/A
6/30/2020
6,779
316
543
572
N/A
3/31/2020
6,836
368
451
486
N/A
12/31/2019
6,892
420
358
399
N/A
9/30/2019
6,829
429
N/A
408
N/A
6/30/2019
6,765
438
N/A
416
N/A
12/31/2018
6,381
375
N/A
377
N/A
9/30/2018
6,479
400
N/A
393
N/A
6/30/2018
6,577
424
N/A
408
N/A
3/31/2018
7,010
454
N/A
428
N/A
12/31/2017
7,006
463
N/A
448
N/A
9/30/2017
6,977
456
N/A
421
N/A
6/30/2017
6,948
450
N/A
393
N/A
3/31/2017
6,914
436
N/A
379
N/A
12/31/2016
6,879
422
N/A
365
N/A
9/30/2016
6,843
420
N/A
359
N/A
6/30/2016
6,807
418
N/A
352
N/A
3/31/2016
6,791
393
N/A
363
N/A
12/31/2015
6,774
369
N/A
374
N/A
9/30/2015
6,728
327
N/A
375
N/A
6/30/2015
6,682
285
N/A
377
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MDBP.F's forecast earnings growth (11.5% per year) is above the savings rate (3.5%).
Earnings vs Market: MDBP.F's earnings (11.5% per year) are forecast to grow slower than the US market (16.7% per year).
High Growth Earnings: MDBP.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: MDBP.F's revenue (5.3% per year) is forecast to grow slower than the US market (11.6% per year).
High Growth Revenue: MDBP.F's revenue (5.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MDBP.F's Return on Equity is forecast to be high in 3 years time (28%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/12 09:08
End of Day Share Price
2026/05/08 00:00
Earnings
2025/12/31
Annual Earnings
2025/06/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Medibank Private Limited is covered by 20 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.