Hiscox Valuation

Is HCXL.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HCXL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HCXL.F ($14) is trading below our estimate of fair value ($50.37)

Significantly Below Fair Value: HCXL.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HCXL.F?

Key metric: As HCXL.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HCXL.F. This is calculated by dividing HCXL.F's market cap by their current earnings.
What is HCXL.F's PE Ratio?
PE Ratio6.1x
EarningsUS$720.80m
Market CapUS$4.40b

Price to Earnings Ratio vs Peers

How does HCXL.F's PE Ratio compare to its peers?

The above table shows the PE ratio for HCXL.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.9x
MCY Mercury General
7.3x-12.8%US$4.1b
AGO Assured Guaranty
6.4x-34.5%US$4.7b
THG Hanover Insurance Group
16.1x18.0%US$5.9b
SIGI Selective Insurance Group
26x40.4%US$5.9b
HCXL.F Hiscox
6.1x-2.4%US$3.5b

Price-To-Earnings vs Peers: HCXL.F is good value based on its Price-To-Earnings Ratio (6.1x) compared to the peer average (13.9x).


Price to Earnings Ratio vs Industry

How does HCXL.F's PE Ratio compare vs other companies in the US Insurance Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
2xn/aUS$85.49m
CUII China United Insurance Service
0.0003xn/aUS$3.13k
No more companies available in this PE range
HCXL.F 6.1xIndustry Avg. 13.5xNo. of Companies13PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HCXL.F is good value based on its Price-To-Earnings Ratio (6.1x) compared to the US Insurance industry average (13.5x).


Price to Earnings Ratio vs Fair Ratio

What is HCXL.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HCXL.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HCXL.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HCXL.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$16.77
0%
8.4%US$19.49US$14.86n/a14
Nov ’25US$14.00
US$17.00
+21.4%
7.1%US$19.40US$14.69n/a14
Oct ’25n/a
US$17.14
0%
6.9%US$19.26US$14.69n/a16
Sep ’25n/a
US$16.63
0%
9.6%US$19.26US$12.93n/a16
Aug ’25n/a
US$16.56
0%
11.7%US$19.69US$12.26n/a16
Jul ’25n/a
US$16.44
0%
11.3%US$19.69US$12.26n/a16
Jun ’25n/a
US$16.30
0%
11.1%US$19.69US$12.37n/a16
May ’25n/a
US$16.20
0%
10.7%US$19.69US$12.37n/a16
Apr ’25n/a
US$16.02
0%
11.7%US$19.69US$12.37n/a16
Mar ’25US$13.91
US$15.51
+11.5%
11.0%US$18.94US$12.29n/a16
Feb ’25n/a
US$15.44
0%
11.1%US$19.16US$12.29n/a16
Jan ’25n/a
US$15.15
0%
12.0%US$19.16US$11.84n/a16
Dec ’24n/a
US$15.13
0%
11.9%US$19.16US$11.84n/a16
Nov ’24n/a
US$15.10
0%
12.3%US$19.42US$11.84US$14.0016
Oct ’24n/a
US$15.50
0%
10.8%US$19.42US$11.84n/a16
Sep ’24n/a
US$15.60
0%
10.9%US$19.42US$12.34n/a16
Aug ’24US$13.73
US$15.46
+12.6%
13.4%US$20.14US$11.67n/a17
Jul ’24n/a
US$15.09
0%
13.2%US$18.95US$11.67n/a17
Jun ’24n/a
US$15.06
0%
13.2%US$18.95US$11.67n/a17
May ’24n/a
US$14.63
0%
13.3%US$18.95US$11.49n/a17
Apr ’24US$13.00
US$14.35
+10.4%
13.3%US$18.95US$11.49n/a17
Mar ’24n/a
US$14.07
0%
13.4%US$18.33US$11.34US$13.9117
Feb ’24n/a
US$13.84
0%
13.7%US$18.33US$11.34n/a17
Jan ’24n/a
US$12.61
0%
17.5%US$17.15US$9.80n/a17
Dec ’23n/a
US$12.55
0%
17.2%US$17.15US$9.80n/a17
Nov ’23n/a
US$12.27
0%
15.4%US$17.15US$9.80n/a18

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies