Unilever Indonesia Future Growth
Future criteria checks 2/6
Unilever Indonesia is forecast to grow earnings and revenue by 5.2% and 4% per annum respectively. EPS is expected to grow by 5.7% per annum. Return on equity is forecast to be 138.5% in 3 years.
Key information
5.2%
Earnings growth rate
5.7%
EPS growth rate
Household Products earnings growth | 7.7% |
Revenue growth rate | 4.0% |
Future return on equity | 138.5% |
Analyst coverage | Good |
Last updated | 26 Apr 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 42,540,347 | 5,598,916 | 5,604,486 | 6,363,155 | 16 |
12/31/2025 | 40,892,082 | 5,313,732 | 5,266,257 | 5,983,357 | 20 |
12/31/2024 | 39,414,215 | 5,052,969 | 4,476,829 | 5,115,850 | 20 |
3/31/2024 | 38,086,087 | 4,844,374 | 4,754,044 | 5,851,229 | N/A |
12/31/2023 | 38,611,401 | 4,800,940 | 6,283,060 | 7,118,088 | N/A |
9/30/2023 | 40,185,346 | 4,942,133 | 5,977,703 | 6,920,670 | N/A |
6/30/2023 | 40,047,479 | 4,694,101 | 5,977,342 | 6,905,616 | N/A |
3/31/2023 | 40,985,694 | 4,748,837 | 6,652,086 | 7,370,529 | N/A |
12/31/2022 | 41,218,881 | 5,364,761 | 7,422,951 | 8,061,314 | N/A |
9/30/2022 | 41,055,718 | 5,990,839 | 8,413,436 | 9,075,199 | N/A |
6/30/2022 | 40,832,573 | 6,142,191 | 8,982,448 | 9,529,385 | N/A |
3/31/2022 | 40,101,480 | 6,081,275 | 8,385,492 | 9,075,333 | N/A |
12/31/2021 | 39,545,959 | 5,758,148 | 7,215,364 | 7,902,091 | N/A |
9/30/2021 | 40,545,331 | 6,103,991 | 7,292,218 | 7,888,225 | N/A |
6/30/2021 | 41,377,234 | 6,589,793 | 6,738,076 | 7,386,144 | N/A |
3/31/2021 | 42,102,076 | 6,998,935 | 7,469,075 | 8,007,996 | N/A |
12/31/2020 | 42,972,474 | 7,163,536 | 7,672,043 | 8,363,993 | N/A |
9/30/2020 | 43,018,250 | 7,321,573 | 7,912,599 | 8,912,126 | N/A |
6/30/2020 | 43,237,339 | 7,315,240 | 7,900,958 | 9,059,162 | N/A |
3/31/2020 | 43,410,864 | 7,506,998 | 6,465,707 | 7,839,596 | N/A |
12/31/2019 | 42,922,563 | 7,392,837 | 7,220,224 | 8,669,069 | N/A |
9/30/2019 | 42,631,560 | 7,305,698 | 6,519,546 | 7,775,269 | N/A |
6/30/2019 | 42,075,573 | 9,264,157 | 10,121,836 | 8,447,179 | N/A |
3/31/2019 | 41,720,070 | 9,001,361 | 9,432,825 | 7,814,388 | N/A |
12/31/2018 | 41,802,073 | 9,081,187 | 9,895,924 | 8,161,127 | N/A |
9/30/2018 | 41,522,503 | 9,060,254 | 9,207,453 | 7,562,005 | N/A |
6/30/2018 | 41,124,536 | 6,894,866 | 6,313,351 | 7,743,589 | N/A |
3/31/2018 | 41,105,444 | 6,872,067 | 6,516,828 | 7,712,456 | N/A |
12/31/2017 | 41,204,510 | 7,004,562 | N/A | 7,059,862 | N/A |
9/30/2017 | 41,165,790 | 6,869,521 | N/A | 7,492,042 | N/A |
6/30/2017 | 40,571,904 | 6,716,423 | N/A | 6,337,354 | N/A |
3/31/2017 | 40,911,199 | 6,781,473 | N/A | 6,684,501 | N/A |
12/31/2016 | 40,053,732 | 6,390,672 | N/A | 6,684,219 | N/A |
9/30/2016 | 39,038,798 | 6,419,183 | N/A | 7,341,466 | N/A |
6/30/2016 | 38,428,020 | 6,219,372 | N/A | 6,804,958 | N/A |
3/31/2016 | 37,058,798 | 5,830,146 | N/A | 6,723,514 | N/A |
12/31/2015 | 36,484,030 | 5,851,805 | N/A | 6,299,051 | N/A |
9/30/2015 | 35,968,407 | 6,060,964 | N/A | 6,631,325 | N/A |
6/30/2015 | 35,730,592 | 6,009,369 | N/A | 6,948,773 | N/A |
3/31/2015 | 35,199,870 | 6,157,438 | N/A | 6,374,449 | N/A |
12/31/2014 | 34,511,534 | 5,926,720 | N/A | 6,462,722 | N/A |
9/30/2014 | 33,822,139 | 5,311,055 | N/A | 5,633,535 | N/A |
6/30/2014 | 32,909,530 | 5,376,726 | N/A | 6,079,683 | N/A |
3/31/2014 | 31,906,987 | 5,281,623 | N/A | 6,034,903 | N/A |
12/31/2013 | 30,757,435 | 5,352,625 | N/A | 6,236,304 | N/A |
9/30/2013 | 29,984,335 | 5,276,076 | N/A | 5,592,393 | N/A |
6/30/2013 | 29,374,095 | 5,333,429 | N/A | 4,668,744 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: UNLR.Y's forecast earnings growth (5.2% per year) is above the savings rate (2.3%).
Earnings vs Market: UNLR.Y's earnings (5.2% per year) are forecast to grow slower than the US market (14.8% per year).
High Growth Earnings: UNLR.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: UNLR.Y's revenue (4% per year) is forecast to grow slower than the US market (8.2% per year).
High Growth Revenue: UNLR.Y's revenue (4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: UNLR.Y's Return on Equity is forecast to be very high in 3 years time (138.5%).