Intercos Future Growth

Future criteria checks 3/6

Intercos is forecast to grow earnings and revenue by 22.6% and 7.8% per annum respectively. EPS is expected to grow by 22.6% per annum. Return on equity is forecast to be 14.5% in 3 years.

Key information

22.6%

Earnings growth rate

22.6%

EPS growth rate

Personal Products earnings growth	26.1%
Revenue growth rate	7.8%
Future return on equity	14.5%
Analyst coverage	Good
Last updated	19 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:ICOS.F - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,218	82	64	155	7
12/31/2025	1,140	73	47	136	7
12/31/2024	1,058	58	54	120	6
6/30/2024	1,000	45	43	95	N/A
3/31/2024	994	49	46	99	N/A
12/31/2023	988	52	48	103	N/A
9/30/2023	972	52	50	104	N/A
6/30/2023	956	52	52	104	N/A
3/31/2023	896	48	42	91	N/A
12/31/2022	836	45	32	77	N/A
9/30/2022	781	36	16	59	N/A
6/30/2022	727	28	1	41	N/A
3/31/2022	700	27	12	51	N/A
12/31/2021	674	27	23	62	N/A
9/30/2021	659	30	46	86	N/A
6/30/2021	644	32	70	111	N/A
3/31/2021	625	35	60	101	N/A
12/31/2020	607	38	50	91	N/A
9/30/2020	634	41	65	108	N/A
6/30/2020	643	48	28	73	N/A
3/31/2020	679	45	49	95	N/A
12/31/2019	713	43	40	84	N/A
9/30/2019	703	52	39	82	N/A
6/30/2019	704	50	66	101	N/A
3/31/2019	709	56	45	80	N/A
12/31/2018	692	47	45	83	N/A
9/30/2018	680	34	47	82	N/A
6/30/2018	676	31	14	49	N/A
3/31/2018	626	23	N/A	61	N/A
12/31/2017	590	26	N/A	62	N/A
9/30/2017	552	32	N/A	41	N/A
6/30/2017	495	27	N/A	62	N/A
3/31/2017	469	23	N/A	54	N/A
12/31/2016	449	20	N/A	53	N/A
9/30/2016	429	16	N/A	56	N/A
6/30/2016	429	20	N/A	51	N/A
3/31/2016	419	19	N/A	56	N/A
12/31/2015	402	15	N/A	64	N/A
9/30/2015	382	7	N/A	45	N/A
6/30/2015	357	0	N/A	42	N/A
3/31/2015	354	2	N/A	45	N/A
12/31/2014	349	10	N/A	45	N/A
6/30/2014	349	21	N/A	46	N/A
3/31/2014	332	13	N/A	28	N/A
12/31/2013	330	7	N/A	30	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ICOS.F's forecast earnings growth (22.6% per year) is above the savings rate (2.6%).

Earnings vs Market: ICOS.F's earnings (22.6% per year) are forecast to grow faster than the US market (15.4% per year).

High Growth Earnings: ICOS.F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ICOS.F's revenue (7.8% per year) is forecast to grow slower than the US market (9% per year).

High Growth Revenue: ICOS.F's revenue (7.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ICOS.F's Return on Equity is forecast to be low in 3 years time (14.5%).