Menicon is forecast to grow earnings and revenue by 9.3% and 3.2% per annum respectively. EPS is expected to grow by 9.7% per annum. Return on equity is forecast to be 8.5% in 3 years.
Key information
9.3%
Earnings growth rate
9.67%
EPS growth rate
Medical Equipment earnings growth
16.5%
Revenue growth rate
3.2%
Future return on equity
8.47%
Analyst coverage
Good
Last updated
26 Feb 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:MNNL.F - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2028
135,540
8,116
5,000
N/A
5
3/31/2027
130,821
7,225
-1,600
N/A
6
3/31/2026
125,423
6,679
-600
N/A
6
12/31/2025
123,914
6,854
N/A
N/A
N/A
9/30/2025
122,400
5,152
-2,585
15,009
N/A
6/30/2025
121,587
4,847
N/A
N/A
N/A
3/31/2025
121,491
5,621
-3,544
13,944
N/A
12/31/2024
120,300
5,077
N/A
N/A
N/A
9/30/2024
118,637
4,839
-5,109
11,792
N/A
6/30/2024
117,901
4,726
N/A
N/A
N/A
3/31/2024
116,192
4,538
-9,468
11,866
N/A
12/31/2023
115,132
5,095
N/A
N/A
N/A
9/30/2023
114,191
6,435
-7,871
11,006
N/A
6/30/2023
111,796
6,833
N/A
N/A
N/A
3/31/2023
110,194
7,377
-226
12,749
N/A
12/31/2022
107,930
7,981
N/A
N/A
N/A
9/30/2022
105,906
7,343
-3,762
14,432
N/A
6/30/2022
102,931
6,912
N/A
N/A
N/A
3/31/2022
100,172
6,481
-3,227
12,719
N/A
12/31/2021
97,493
6,392
N/A
N/A
N/A
9/30/2021
93,083
6,157
958
12,346
N/A
6/30/2021
90,526
6,255
N/A
N/A
N/A
3/31/2021
86,209
5,952
-1,247
10,628
N/A
12/31/2020
84,596
4,978
N/A
N/A
N/A
9/30/2020
83,216
4,264
814
10,388
N/A
6/30/2020
83,674
4,205
N/A
N/A
N/A
3/31/2020
84,519
4,060
2,235
8,712
N/A
12/31/2019
83,977
4,743
N/A
N/A
N/A
9/30/2019
83,625
4,758
N/A
6,375
N/A
6/30/2019
81,868
4,052
N/A
N/A
N/A
3/31/2019
80,898
3,576
N/A
7,023
N/A
12/31/2018
79,666
2,483
N/A
N/A
N/A
9/30/2018
78,593
2,227
N/A
6,997
N/A
6/30/2018
77,678
2,378
N/A
N/A
N/A
3/31/2018
76,672
2,657
N/A
7,857
N/A
12/31/2017
76,058
3,516
N/A
N/A
N/A
9/30/2017
75,316
3,493
N/A
7,217
N/A
6/30/2017
73,534
2,929
N/A
N/A
N/A
3/31/2017
72,052
2,543
N/A
5,197
N/A
12/31/2016
70,626
2,405
N/A
N/A
N/A
9/30/2016
69,202
2,279
N/A
5,568
N/A
6/30/2016
68,241
2,417
N/A
N/A
N/A
3/31/2016
67,332
2,224
N/A
7,859
N/A
12/31/2015
66,328
2,533
N/A
N/A
N/A
3/31/2015
63,131
1,431
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MNNL.F's forecast earnings growth (9.3% per year) is above the savings rate (3.4%).
Earnings vs Market: MNNL.F's earnings (9.3% per year) are forecast to grow slower than the US market (15.6% per year).
High Growth Earnings: MNNL.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: MNNL.F's revenue (3.2% per year) is forecast to grow slower than the US market (10.4% per year).
High Growth Revenue: MNNL.F's revenue (3.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MNNL.F's Return on Equity is forecast to be low in 3 years time (8.5%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/03/17 10:30
End of Day Share Price
2025/12/18 00:00
Earnings
2025/12/31
Annual Earnings
2025/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Menicon Co., Ltd. is covered by 7 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.