Mani, Inc.

OTCPK:MNIC.F Stock Report

Market Cap: US$1.2b

Mani Past Earnings Performance

Past criteria checks 1/6

Mani has been growing earnings at an average annual rate of 11%, while the Medical Equipment industry saw earnings growing at 12% annually. Revenues have been growing at an average rate of 12.3% per year. Mani's return on equity is 12%, and it has net margins of 22%.

Key information

11.02%

Earnings growth rate

11.01%

EPS growth rate

Medical Equipment Industry Growth8.90%
Revenue growth rate12.25%
Return on equity12.01%
Net Margin22.05%
Next Earnings Update08 Jan 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Mani makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

OTCPK:MNIC.F Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Aug 2428,5136,2866,7402,396
31 May 2427,5776,8306,8612,187
29 Feb 2426,3716,5816,4192,187
30 Nov 2325,4976,2275,9732,187
31 Aug 2324,4885,9535,6502,187
31 May 2324,1075,7055,9391,560
28 Feb 2322,7905,5205,3771,560
30 Nov 2221,7935,2675,0581,560
31 Aug 2220,4165,2904,5331,560
31 May 2219,0854,6014,2861,498
28 Feb 2218,5374,6104,0691,498
30 Nov 2117,7194,6293,9281,498
31 Aug 2117,1904,2913,8851,498
31 May 2116,2723,9603,6221,589
28 Feb 2115,0293,0373,5181,589
30 Nov 2015,0543,2633,5461,589
31 Aug 2015,2003,3293,6961,589
31 May 2016,4123,8453,6731,693
29 Feb 2017,7144,3733,8961,693
30 Nov 1917,8714,0653,7891,693
31 Aug 1918,3276,1013,8541,693
31 May 1918,9146,1564,2821,614
28 Feb 1919,5276,1264,5931,614
30 Nov 1820,1956,0134,9451,614
31 Aug 1820,1023,7704,9951,614
31 May 1819,7413,5775,2381,221
28 Feb 1818,6253,2984,8371,221
30 Nov 1717,8393,3164,5221,221
31 Aug 1717,1673,3154,2601,221
31 May 1716,8153,1634,0541,278
28 Feb 1716,9423,4673,9191,278
30 Nov 1616,5863,2843,9671,278
31 Aug 1616,5553,0053,9861,278
31 May 1616,4883,0444,1581,212
29 Feb 1615,5202,8303,7601,212
30 Nov 1514,9442,8003,2431,212
31 Aug 1513,8332,9322,7661,212
31 May 1512,4892,8312,4031,061
28 Feb 1512,0972,6552,3821,061
30 Nov 1411,6412,7142,2891,061
31 Aug 1411,4402,6062,1621,061
31 May 1411,1312,6352,196801
28 Feb 1410,4862,4991,993801

Quality Earnings: MNIC.F has a high level of non-cash earnings.

Growing Profit Margin: MNIC.F's current net profit margins (22%) are lower than last year (24.3%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: MNIC.F's earnings have grown by 11% per year over the past 5 years.

Accelerating Growth: MNIC.F's earnings growth over the past year (5.6%) is below its 5-year average (11% per year).

Earnings vs Industry: MNIC.F earnings growth over the past year (5.6%) did not outperform the Medical Equipment industry 12.9%.


Return on Equity

High ROE: MNIC.F's Return on Equity (12%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/16 20:42
End of Day Share Price 2024/09/18 00:00
Earnings2024/08/31
Annual Earnings2024/08/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Mani, Inc. is covered by 15 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kazue YanagisawaCLSA
Morten PaulsenCLSA
Jay DefibaughCLSA