Bangkok Dusit Medical Services Future Growth
Future criteria checks 1/6
Bangkok Dusit Medical Services is forecast to grow earnings and revenue by 8% and 7% per annum respectively. EPS is expected to grow by 8.4% per annum. Return on equity is forecast to be 17.3% in 3 years.
Key information
8.0%
Earnings growth rate
8.4%
EPS growth rate
Healthcare earnings growth | 16.0% |
Revenue growth rate | 7.0% |
Future return on equity | 17.3% |
Analyst coverage | Good |
Last updated | 22 Mar 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 126,473 | 18,454 | 17,192 | 25,566 | 8 |
12/31/2025 | 116,576 | 17,061 | 15,777 | 24,481 | 12 |
12/31/2024 | 108,613 | 15,592 | 11,942 | 21,397 | 12 |
12/31/2023 | 102,110 | 14,375 | 12,472 | 20,778 | N/A |
9/30/2023 | 99,227 | 13,537 | 16,310 | 23,905 | N/A |
6/30/2023 | 96,513 | 13,032 | 16,017 | 22,218 | N/A |
3/31/2023 | 94,122 | 12,633 | 15,751 | 21,125 | N/A |
12/31/2022 | 92,968 | 12,606 | 15,194 | 20,266 | N/A |
9/30/2022 | 91,984 | 12,129 | 13,523 | 18,357 | N/A |
6/30/2022 | 87,664 | 11,252 | 13,159 | 17,964 | N/A |
3/31/2022 | 82,845 | 10,040 | 10,990 | 15,700 | N/A |
12/31/2021 | 75,714 | 7,936 | 10,190 | 14,561 | N/A |
9/30/2021 | 70,683 | 7,688 | 8,692 | 13,337 | N/A |
6/30/2021 | 67,738 | 6,979 | 8,785 | 13,583 | N/A |
3/31/2021 | 64,361 | 5,985 | 7,230 | 12,700 | N/A |
12/31/2020 | 68,074 | 7,214 | 5,033 | 11,681 | N/A |
9/30/2020 | 71,385 | 7,149 | 4,547 | 11,692 | N/A |
6/30/2020 | 76,291 | 8,239 | 4,823 | 12,474 | N/A |
3/31/2020 | 81,918 | 9,646 | 6,802 | 14,786 | N/A |
12/31/2019 | 82,723 | 15,517 | 6,553 | 14,546 | N/A |
9/30/2019 | 80,981 | 14,545 | 6,331 | 14,558 | N/A |
6/30/2019 | 79,481 | 14,534 | 5,814 | 14,360 | N/A |
3/31/2019 | 78,317 | 14,711 | 5,893 | 14,059 | N/A |
12/31/2018 | 77,373 | 9,191 | 7,105 | 14,804 | N/A |
9/30/2018 | 76,710 | 9,876 | 6,901 | 14,098 | N/A |
6/30/2018 | 76,083 | 9,413 | 7,020 | 13,486 | N/A |
3/31/2018 | 74,977 | 11,161 | -742 | 13,193 | N/A |
12/31/2017 | 72,772 | 10,216 | -4,671 | 10,933 | N/A |
9/30/2017 | 71,367 | 10,158 | N/A | 11,407 | N/A |
6/30/2017 | 69,853 | 10,075 | N/A | 11,529 | N/A |
3/31/2017 | 68,184 | 7,954 | N/A | 11,042 | N/A |
12/31/2016 | 67,904 | 8,386 | N/A | 12,447 | N/A |
9/30/2016 | 67,404 | 8,562 | N/A | 12,931 | N/A |
6/30/2016 | 65,622 | 8,316 | N/A | 12,181 | N/A |
3/31/2016 | 64,999 | 8,138 | N/A | 12,482 | N/A |
12/31/2015 | 63,633 | 8,021 | N/A | 12,866 | N/A |
9/30/2015 | 61,904 | 7,757 | N/A | 10,289 | N/A |
6/30/2015 | 60,089 | 7,598 | N/A | 10,377 | N/A |
3/31/2015 | 58,427 | 7,607 | N/A | 10,229 | N/A |
12/31/2014 | 56,702 | 7,394 | N/A | 10,403 | N/A |
9/30/2014 | 54,820 | 6,921 | N/A | 10,271 | N/A |
6/30/2014 | 53,916 | 6,542 | N/A | 9,929 | N/A |
3/31/2014 | 52,744 | 6,388 | N/A | 9,528 | N/A |
12/31/2013 | 51,158 | 6,261 | N/A | 8,527 | N/A |
9/30/2013 | 50,007 | 6,234 | N/A | 8,585 | N/A |
6/30/2013 | 48,554 | 6,670 | N/A | 8,481 | N/A |
3/31/2013 | 47,349 | 6,603 | N/A | 8,581 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BDUL.F's forecast earnings growth (8% per year) is above the savings rate (2.3%).
Earnings vs Market: BDUL.F's earnings (8% per year) are forecast to grow slower than the US market (13.5% per year).
High Growth Earnings: BDUL.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: BDUL.F's revenue (7% per year) is forecast to grow slower than the US market (8.2% per year).
High Growth Revenue: BDUL.F's revenue (7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BDUL.F's Return on Equity is forecast to be low in 3 years time (17.3%).