Indofood CBP Sukses Makmur Future Growth
Future criteria checks 4/6
Indofood CBP Sukses Makmur is forecast to grow earnings and revenue by 22.6% and 8.7% per annum respectively. EPS is expected to grow by 22.1% per annum. Return on equity is forecast to be 19.9% in 3 years.
Key information
22.6%
Earnings growth rate
22.1%
EPS growth rate
Food earnings growth | 10.2% |
Revenue growth rate | 8.7% |
Future return on equity | 19.9% |
Analyst coverage | Good |
Last updated | 10 May 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 87,957,967 | 10,966,601 | 12,063,000 | 13,688,833 | 9 |
12/31/2025 | 80,419,470 | 10,196,053 | 11,353,000 | 12,674,667 | 16 |
12/31/2024 | 75,093,432 | 9,074,632 | 11,058,667 | 11,590,000 | 16 |
3/31/2024 | 68,688,646 | 5,388,246 | 9,778,815 | 11,389,880 | N/A |
12/31/2023 | 67,909,901 | 6,990,572 | 10,591,175 | 12,415,005 | N/A |
9/30/2023 | 67,195,705 | 8,338,172 | 8,252,695 | 10,036,572 | N/A |
6/30/2023 | 66,682,863 | 8,382,286 | 8,738,822 | 10,634,095 | N/A |
3/31/2023 | 66,752,168 | 6,600,763 | 7,754,026 | 9,767,278 | N/A |
12/31/2022 | 64,797,516 | 4,587,367 | 7,015,618 | 8,804,494 | N/A |
9/30/2022 | 63,090,739 | 4,739,090 | 6,251,170 | 7,842,916 | N/A |
6/30/2022 | 61,197,903 | 5,108,349 | 5,249,030 | 6,858,277 | N/A |
3/31/2022 | 58,899,834 | 6,603,588 | 6,043,168 | 7,952,602 | N/A |
12/31/2021 | 56,803,733 | 6,399,431 | 5,739,288 | 7,989,039 | N/A |
9/30/2021 | 55,366,214 | 7,593,658 | 6,323,740 | 8,945,394 | N/A |
6/30/2021 | 51,792,737 | 6,430,181 | 6,569,508 | 9,082,345 | N/A |
3/31/2021 | 49,726,851 | 6,341,316 | 7,323,808 | 9,499,956 | N/A |
12/31/2020 | 46,641,048 | 6,586,907 | 7,417,610 | 9,336,780 | N/A |
9/30/2020 | 43,403,251 | 5,116,007 | 6,667,796 | 8,129,402 | N/A |
6/30/2020 | 43,214,032 | 5,842,182 | 6,275,775 | 7,950,491 | N/A |
3/31/2020 | 43,047,662 | 5,684,094 | 6,130,305 | 7,895,652 | N/A |
12/31/2019 | 42,296,703 | 5,038,789 | 5,364,323 | 7,398,161 | N/A |
9/30/2019 | 41,725,471 | 4,976,456 | 3,568,953 | 6,215,870 | N/A |
6/30/2019 | 41,084,204 | 4,859,347 | 1,809,075 | 5,640,812 | N/A |
3/31/2019 | 39,788,472 | 4,700,036 | 576,410 | 4,316,250 | N/A |
12/31/2018 | 38,413,407 | 4,575,799 | 1,141,745 | 4,653,375 | N/A |
9/30/2018 | 37,654,385 | 4,239,772 | 2,094,702 | 5,088,075 | N/A |
6/30/2018 | 36,605,082 | 3,995,568 | 4,237,928 | 5,940,564 | N/A |
3/31/2018 | 36,029,055 | 3,917,685 | 3,899,785 | 5,750,144 | N/A |
12/31/2017 | 35,606,593 | 3,796,545 | N/A | 5,174,368 | N/A |
9/30/2017 | 35,334,459 | 3,809,962 | N/A | 5,751,763 | N/A |
6/30/2017 | 34,660,949 | 3,713,151 | N/A | 4,376,337 | N/A |
3/31/2017 | 34,911,222 | 3,747,323 | N/A | 4,337,001 | N/A |
12/31/2016 | 34,375,236 | 3,600,351 | N/A | 4,584,964 | N/A |
9/30/2016 | 34,116,595 | 3,388,753 | N/A | 4,638,647 | N/A |
6/30/2016 | 33,364,952 | 3,241,506 | N/A | 3,951,930 | N/A |
3/31/2016 | 32,695,492 | 3,148,706 | N/A | 4,128,801 | N/A |
12/31/2015 | 31,741,094 | 3,000,713 | N/A | 3,485,533 | N/A |
9/30/2015 | 31,334,302 | 2,988,243 | N/A | 2,866,803 | N/A |
6/30/2015 | 31,051,425 | 3,023,987 | N/A | 3,351,285 | N/A |
3/31/2015 | 30,635,108 | 2,742,905 | N/A | 3,398,926 | N/A |
12/31/2014 | 30,022,463 | 2,644,843 | N/A | 3,860,843 | N/A |
9/30/2014 | 29,001,806 | 2,471,617 | N/A | 2,854,104 | N/A |
6/30/2014 | 28,039,056 | 2,328,633 | N/A | 2,767,105 | N/A |
3/31/2014 | 26,355,715 | 2,280,240 | N/A | 2,393,667 | N/A |
12/31/2013 | 25,094,681 | 2,225,272 | N/A | 1,993,496 | N/A |
9/30/2013 | 24,261,828 | 2,377,705 | N/A | 2,497,428 | N/A |
6/30/2013 | 23,376,025 | 2,297,101 | N/A | 2,688,681 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PIFF.Y's forecast earnings growth (22.6% per year) is above the savings rate (2.4%).
Earnings vs Market: PIFF.Y's earnings (22.6% per year) are forecast to grow faster than the US market (14.5% per year).
High Growth Earnings: PIFF.Y's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: PIFF.Y's revenue (8.7% per year) is forecast to grow faster than the US market (8.3% per year).
High Growth Revenue: PIFF.Y's revenue (8.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PIFF.Y's Return on Equity is forecast to be low in 3 years time (19.9%).