Loading...

XXL Energy

OTCPK:XLEF.F
Snowflake Description

Mediocre balance sheet and slightly overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
XLEF.F
OTCPK
CA$1M
Market Cap
  1. Home
  2. US
  3. Energy
Company description

XXL Energy Corp., a petroleum and natural gas company, engages in the acquisition, exploration, and development of petroleum and natural gas properties in the United States. The last earnings update was 27 days ago. More info.


Add to Portfolio Compare Print
  • XXL Energy has significant price volatility in the past 3 months.
XLEF.F Share Price and Events
7 Day Returns
0%
OTCPK:XLEF.F
-3.6%
US Oil and Gas
-1.4%
US Market
1 Year Returns
-
OTCPK:XLEF.F
-16.1%
US Oil and Gas
1.6%
US Market
XLEF.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
XXL Energy (XLEF.F) 0% 0% -26.1% - - -
US Oil and Gas -3.6% -8.4% -5.9% -16.1% -5.8% -35.9%
US Market -1.4% -3.9% 0.1% 1.6% 33.2% 38.2%
1 Year Return vs Industry and Market
  • No trading data on XLEF.F.
  • No trading data on XLEF.F.
Price Volatility
XLEF.F
Industry
5yr Volatility vs Market

XLEF.F Value

 Is XXL Energy undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of XXL Energy to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for XXL Energy.

OTCPK:XLEF.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 14.7%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:XLEF.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.89
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.889 (1 + (1- 26.5%) (3220.85%))
15.026
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (2 * 5.96%)
14.65%

Discounted Cash Flow Calculation for OTCPK:XLEF.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for XXL Energy is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:XLEF.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 14.65%)
2019 1.12 Est @ 92.66% 0.98
2020 1.86 Est @ 65.68% 1.42
2021 2.74 Est @ 46.79% 1.81
2022 3.65 Est @ 33.57% 2.11
2023 4.54 Est @ 24.32% 2.29
2024 5.35 Est @ 17.84% 2.36
2025 6.07 Est @ 13.31% 2.33
2026 6.68 Est @ 10.14% 2.24
2027 7.21 Est @ 7.91% 2.11
2028 7.67 Est @ 6.36% 1.95
Present value of next 10 years cash flows $19.60
OTCPK:XLEF.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $7.67 × (1 + 2.73%) ÷ (14.65% – 2.73%)
$66.07
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $66.07 ÷ (1 + 14.65%)10
$16.84
OTCPK:XLEF.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $19.60 + $16.84
$36.44
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $36.44 / 7.25
$5.02
OTCPK:XLEF.F Discount to Share Price
Calculation Result
Exchange Rate USD/CAD
(Reporting currency to currency of TSXV:XL)
1.345
Value per Share
(CAD)
= Value per Share in USD x Exchange Rate (USD/CAD)
= $5.02 x 1.345
CA$6.76
Value per share (USD) From above. $6.76
Current discount Discount to share price of $0.15
= -1 x ($0.15 - $6.76) / $6.76
97.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price XXL Energy is available for.
Intrinsic value
>50%
Share price is $0.15 vs Future cash flow value of $6.76
Current Discount Checks
For XXL Energy to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • XXL Energy's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • XXL Energy's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for XXL Energy's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are XXL Energy's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:XLEF.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $-0.23
TSXV:XL Share Price ** TSXV (2019-04-22) in CAD CA$0.15
TSXV:XL Share Price converted to USD reporting currency Exchange rate (CAD/ USD) 0.743 $0.11
United States of America Oil and Gas Industry PE Ratio Median Figure of 101 Publicly-Listed Oil and Gas Companies 12.78x
United States of America Market PE Ratio Median Figure of 3,086 Publicly-Listed Companies 17.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of XXL Energy.

OTCPK:XLEF.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSXV:XL Share Price ÷ EPS (both in USD)

= 0.11 ÷ -0.23

-0.49x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • XXL Energy is loss making, we can't compare its value to the US Oil and Gas industry average.
  • XXL Energy is loss making, we can't compare the value of its earnings to the United States of America market.
Price based on expected Growth
Does XXL Energy's expected growth come at a high price?
Raw Data
OTCPK:XLEF.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.49x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
United States of America Oil and Gas Industry PEG Ratio Median Figure of 76 Publicly-Listed Oil and Gas Companies 0.47x
United States of America Market PEG Ratio Median Figure of 2,121 Publicly-Listed Companies 1.51x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for XXL Energy, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on XXL Energy's assets?
Raw Data
OTCPK:XLEF.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $-2.36
TSXV:XL Share Price * TSXV (2019-04-22) in CAD CA$0.15
TSXV:XL Share Price converted to USD reporting currency Exchange rate (CAD/ USD) 0.743 $0.11
United States of America Oil and Gas Industry PB Ratio Median Figure of 195 Publicly-Listed Oil and Gas Companies 1.12x
United States of America Market PB Ratio Median Figure of 5,208 Publicly-Listed Companies 1.8x
OTCPK:XLEF.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSXV:XL Share Price ÷ Book Value per Share (both in USD)

= 0.11 ÷ -2.36

-0.05x

* Primary Listing of XXL Energy.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • XXL Energy has negative assets, we can't compare the value of its assets to the US Oil and Gas industry average.
X
Value checks
We assess XXL Energy's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. XXL Energy has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

XLEF.F Future Performance

 How is XXL Energy expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as XXL Energy has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12.1%
Expected Oil and Gas industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is XXL Energy expected to grow at an attractive rate?
  • Unable to compare XXL Energy's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare XXL Energy's earnings growth to the United States of America market average as no estimate data is available.
  • Unable to compare XXL Energy's revenue growth to the United States of America market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
OTCPK:XLEF.F Future Growth Rates Data Sources
Data Point Source Value (per year)
United States of America Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 12.1%
United States of America Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 4.6%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.7%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:XLEF.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:XLEF.F Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 6 4 -2
2018-09-30 4 13 0
2018-06-30 0 0 -2
2018-03-31 0 0 -2
2017-12-31 0 0 -2
2017-09-30 0 0 -2
2017-06-30 0 0 -2
2017-03-31 0 0 -2
2016-12-31 0 0 -2
2016-09-30 0 0 -2
2016-06-30 0 0 -2
2016-03-31 0 0 -2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if XXL Energy is high growth as no earnings estimate data is available.
  • Unable to determine if XXL Energy is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:XLEF.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from XXL Energy Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:XLEF.F Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 -0.23
2018-09-30 0.05
2018-06-30 -0.26
2018-03-31 -0.23
2017-12-31 -0.22
2017-09-30 -0.23
2017-06-30 -0.23
2017-03-31 -0.23
2016-12-31 -0.22
2016-09-30 -0.32
2016-06-30 -0.32
2016-03-31 -0.31

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if XXL Energy will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of XLEF.F’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. XXL Energy's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Energy companies here
  3. While we do not consider unaudited financials to be a reliable enough to include in our analysis, you can access them on the OTC Markets Website. If you are looking for more of a qualitative research into the company, you can access XXL Energy's filings and announcements here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess XXL Energy's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
XXL Energy has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

XLEF.F Past Performance

  How has XXL Energy performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare XXL Energy's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • XXL Energy does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare XXL Energy's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare XXL Energy's 1-year growth to the US Oil and Gas industry average as it is not currently profitable.
Earnings and Revenue History
XXL Energy's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from XXL Energy Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:XLEF.F Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 5.83 -1.64 0.21
2018-09-30 4.39 0.37 0.20
2018-06-30 0.11 -1.86 0.19
2018-03-31 0.11 -1.70 0.18
2017-12-31 0.13 -1.58 0.16
2017-09-30 0.13 -1.70 0.15
2017-06-30 0.12 -1.69 0.15
2017-03-31 0.12 -1.68 0.15
2016-12-31 0.10 -1.61 0.15
2016-09-30 0.10 -2.35 0.14
2016-06-30 0.13 -2.32 0.15
2016-03-31 0.13 -2.27 0.15
2015-12-31 0.14 -2.34 0.15
2015-09-30 0.18 -1.82 0.16
2015-06-30 0.20 -1.86 0.16
2015-03-31 0.26 -1.77 0.17
2014-12-31 0.29 -1.69 0.17
2014-09-30 0.29 -1.43 0.19
2014-06-30 0.30 -1.25 0.20
2014-03-31 0.28 -1.28 0.20
2013-12-31 0.26 -1.26 0.19
2013-09-30 0.26 -1.18 0.25
2013-06-30 0.26 -1.19 0.25
2013-03-31 0.24 -1.17 0.25
2012-12-31 0.25 -1.10 0.21
2012-09-30 0.27 -1.96 0.21
2012-06-30 0.29 -1.55 0.21

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if XXL Energy has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • XXL Energy used its assets more efficiently than the US Oil and Gas industry average last year based on Return on Assets.
  • It is difficult to establish if XXL Energy improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to its liabilities exceeding its assets.
X
Past performance checks
We assess XXL Energy's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
XXL Energy has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

XLEF.F Health

 How is XXL Energy's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up XXL Energy's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • XXL Energy's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • XXL Energy's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of XXL Energy's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • XXL Energy has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from XXL Energy Company Filings, last reported 4 months ago.

OTCPK:XLEF.F Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 -17.10 26.04 0.56
2018-09-30 -14.71 25.43 0.08
2018-06-30 -16.38 14.91 0.08
2018-03-31 -15.96 14.49 0.08
2017-12-31 -15.64 14.15 0.09
2017-09-30 -15.29 13.70 0.09
2017-06-30 -14.60 13.10 0.08
2017-03-31 -14.03 12.58 0.06
2016-12-31 -13.57 12.15 0.06
2016-09-30 -13.38 11.94 0.06
2016-06-30 -13.05 11.63 0.07
2016-03-31 -12.62 11.23 0.08
2015-12-31 -11.93 10.65 0.06
2015-09-30 -10.95 10.45 0.06
2015-06-30 -10.92 10.33 0.14
2015-03-31 -10.49 9.96 0.16
2014-12-31 -10.59 9.97 0.14
2014-09-30 -10.17 9.83 0.13
2014-06-30 -10.02 9.55 0.07
2014-03-31 -9.55 9.15 0.08
2013-12-31 -9.46 9.01 0.08
2013-09-30 -9.22 8.86 0.12
2013-06-30 -8.85 8.53 0.14
2013-03-31 -8.75 8.60 0.38
2012-12-31 -8.58 8.47 0.48
2012-09-30 -8.29 8.26 0.51
2012-06-30 -7.86 7.90 0.53
  • XXL Energy has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if XXL Energy's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making XXL Energy has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making XXL Energy has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -88.5% per year.
X
Financial health checks
We assess XXL Energy's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. XXL Energy has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

XLEF.F Dividends

 What is XXL Energy's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from XXL Energy dividends.
If you bought $2,000 of XXL Energy shares you are expected to receive $0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate XXL Energy's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate XXL Energy's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:XLEF.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
United States of America Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 66 Stocks 3.8%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2007 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.5%
United States of America Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as XXL Energy has not reported any payouts.
  • Unable to verify if XXL Energy's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of XXL Energy's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as XXL Energy has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess XXL Energy's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can XXL Energy afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. XXL Energy has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

XLEF.F Management

 What is the CEO of XXL Energy's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
John Hislop
COMPENSATION $120,000
AGE 65
TENURE AS CEO 10.4 years
CEO Bio

Mr. John R. Hislop has been Vice President of Nation Energy, Inc. since September 15, 2015 and served as its Chief Financial Officer from June 4, 1999 to May 31, 2017. Mr. Hislop serves as Chairman, President, Chief Financial Officer and Secretary of Caravel Management Corp. He serves as the President of Exxel Energy (USA) Inc. He has been Chief Executive Officer and President of XXL Energy Corp. since December 31, 2008 and its Chairman since July 27, 2006. He served as Interim Chief Executive Officer and Interim President of Nation Energy, Inc. from March 15, 2016 to May 11, 2017 and as its Secretary from June 4, 1999 to May 11, 2017. Mr. Hislop served as the President and Chief Executive Officer of Nation Energy Inc. from October 22, 2003 to September 15, 2015 and served as its Principal Accounting Officer and Treasurer until September 15, 2015. Mr. Hislop served as President and Chief Executive Officer of Patriot Petroleum Corp. from October 22, 2003 to November 26, 2010. Mr. Hislop served as President and Chief Executive Officer of Bucking Horse Energy Inc. (alternate name, NRG Investments Inc.) until March 4, 2008. He served as President and Chief Executive Officer of XXL Energy Corp. (formerly Exxel Energy Corp.) from October 15, 2001 to July 27, 2006. He served as Vice President of Nation Energy Inc. since June 4, 1999. Since 1990, Mr. Hislop has been working as an Independent Financial Consultant of various emerging growth companies. He served as President of Ultra Holdings Inc. from July 1999 to October 2001. Mr. Hislop served as President of Luxmatic Technologies N.V. since 1997. He served as President of Cubix Investments Inc., from February 1994 to February 2001. He served as President of Gemini Energy Corp. from March 13, 1997 to January 28, 1998. He also served as Chief Financial Officer of Rio Amarillo Mining Ltd. from December 1994 to December 1997. He served as Chief Financial Officer of Ariel Resources Ltd., from December 1994 to December 1997. He served as President, Secretary, Chief Financial Officer and Chief Executive Officer of KinYSIS Pharmaceutical Inc. from July August 1997. He serves as the Chief Executive Officer of NRG, President of NRG, and Director of NRG at Gemini Energy Corp. since April 28, 2006. He served as President of Summus Solutions N.V. (alternate name, Warrior Energy N.V.) from October 1997 to February 19, 2008 and its Chief Executive Officer until February 19, 2008. He served as President Ultra Petroleum Corp. from March of 1993 to May of 1996 and Chief Financial Officer from May of 1996 to September of 1998. Mr. Hislop served as Chairman of the Board at Nation Energy from June 4, 1999 to September 15, 2015. He served as the Chairman of Patriot Petroleum Corp. and Q Investments Ltd. He has been a Director of Nation Energy, Inc. since June 4, 1999. Mr. Hislop has been a Director of Luxmatic Technologies N.V. since October 1997. He serves as Member of the Board of Directors of Giant Energy Corp. He has been a Director of XXL Energy Corp. since October 15, 2001. Mr. Hislop served as a Director of Patriot Petroleum Corp. from April 7, 1999 to February 2011. Mr. Hislop was responsible for the management and supervision of the affairs and business of Netco Energy, Inc. Mr. Hislop served as a Director of Q Investments Ltd. from February 1994 to February 6, 2015. He served as a Director of Gemini Energy Corp. from March 3, 1995 to June 27, 2002; Ariel Resources Ltd., from December 1991 to March 2000; Spectrum Resources Ltd., from September 1996 to November 1997; KinYSIS Pharmaceutical Inc., from July 1997 to October 1997; Ultra Petroleum Corp., from March 1993 to January 18, 2001; Ultra Holdings Inc., from July 1999 to October 2001 and Zconnexx Corporation from November 1998 to May 2000. He served as Director of Summus Solutions N.V. from October 7, 1997 to February 19, 2008. He served as a Director of Bucking Horse Energy Inc. from April 28, 2006 to March 4, 2008. Mr. Hislop served as a Director of Brisio Innovations Inc. (alternate name, Netco Energy, Inc.) from June 29, 1999 to June 2004. Mr. Hislop trained as a Chartered Accountant with Ernst & Young and has a Bachelor of Commerce in Finance from the University of British Columbia and McGill University.

CEO Compensation
  • John's compensation has been consistent with company performance over the past year, both up more than 20%.
  • John's remuneration is lower than average for companies of similar size in United States of America.
Management Team

John Hislop

TITLE
Chairman
COMPENSATION
$120K
AGE
65
TENURE
10.4 yrs

Scott Hislop

TITLE
CFO & Secretary
COMPENSATION
$6K
TENURE
2.3 yrs
Board of Directors Tenure

Average tenure of the XXL Energy board of directors in years:

8.7
Average Tenure
  • The tenure for the XXL Energy board of directors is about average.
Board of Directors

John Hislop

TITLE
Chairman
COMPENSATION
$120K
AGE
65
TENURE
12.8 yrs

Alistair Palmer

TITLE
Director
COMPENSATION
$6K
AGE
65
TENURE
8.7 yrs

Fletcher Fitzgibbon

TITLE
Director
COMPENSATION
$6K
TENURE
4.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
12. Feb 19 Buy 1142983 BC Ltd Company 12. Feb 19 12. Feb 19 11,000 $0.20 $2,158
25. Jan 19 Buy 1142983 BC Ltd Company 24. Jan 19 24. Jan 19 20,000 $0.19 $3,896
08. Jan 19 Buy 1142983 BC Ltd Company 07. Jan 19 07. Jan 19 10,500 $0.20 $2,051
22. Dec 18 Buy 1142983 BC Ltd Company 21. Dec 18 21. Dec 18 2,500 $0.19 $480
06. Dec 18 Buy 1142983 BC Ltd Company 06. Dec 18 06. Dec 18 22,000 $0.19 $4,257
04. Dec 18 Buy 1142983 BC Ltd Company 04. Dec 18 04. Dec 18 4,000 $0.20 $788
02. Nov 18 Buy 1142983 BC Ltd Company 02. Nov 18 02. Nov 18 41,000 $0.20 $8,205
23. Oct 18 Buy 1142983 BC Ltd Company 22. Oct 18 23. Oct 18 59,000 $0.20 $11,404
16. Aug 18 Buy Mark Wolverton Individual 16. Aug 18 16. Aug 18 2,500 $0.15 $380
20. Jul 18 Buy Mark Wolverton Individual 20. Jul 18 20. Jul 18 1,000 $0.15 $152
19. Jun 18 Buy Mark Wolverton Individual 18. Jun 18 18. Jun 18 11,500 $0.15 $1,741
05. Jun 18 Buy Mark Wolverton Individual 05. Jun 18 05. Jun 18 10,000 $0.15 $1,537
X
Management checks
We assess XXL Energy's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. XXL Energy has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

XLEF.F News

Simply Wall St News

XLEF.F Company Info

Description

XXL Energy Corp., a petroleum and natural gas company, engages in the acquisition, exploration, and development of petroleum and natural gas properties in the United States. It owns interests in the Green River Basin located in Wyoming; the Williston Basin situated in North Dakota; and the Piceance Basin located in Colorado. The company was formerly known as Exxel Energy Corp. and changed its name to XXL Energy Corp. in May 2008. XXL Energy Corp. was incorporated in 1987 and is based in Vancouver, Canada.

Details
Name: XXL Energy Corp.
XLEF.F
Exchange: OTCPK
Founded: 1987
CA$808,620
7,252,943
Website: http://www.xxlenergy.com
Address: XXL Energy Corp.
RPO Box 60610,
Granville Park,
Vancouver,
British Columbia, V6H 4B9,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSXV XL Common Shares TSX Venture Exchange CA CAD 28. Apr 1989
OTCPK XLEF.F Common Shares Pink Sheets LLC US USD 28. Apr 1989
Number of employees
Current staff
Staff numbers
0
XXL Energy employees.
Industry
Oil and Gas Exploration and Production
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/27 00:33
End of day share price update: 2019/04/22 00:00
Last earnings filing: 2019/04/30
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.