Thai Oil Future Growth
Future criteria checks 1/6
Thai Oil is forecast to grow earnings and revenue by 3.4% and 7.6% per annum respectively. EPS is expected to grow by 3.4% per annum. Return on equity is forecast to be 11.4% in 3 years.
Key information
3.4%
Earnings growth rate
3.4%
EPS growth rate
Oil and Gas earnings growth | 8.5% |
Revenue growth rate | 7.6% |
Future return on equity | 11.4% |
Analyst coverage | Good |
Last updated | 09 Aug 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 548,409 | 24,879 | 23,481 | 37,985 | 15 |
12/31/2025 | 504,625 | 19,340 | 37,635 | 27,793 | 18 |
12/31/2024 | 476,212 | 15,290 | -7,597 | 21,314 | 18 |
6/30/2024 | 449,879 | 25,182 | 28,055 | 42,972 | N/A |
3/31/2024 | 435,021 | 20,752 | 791 | 15,625 | N/A |
12/31/2023 | 432,309 | 19,443 | 13,488 | 28,088 | N/A |
9/30/2023 | 441,752 | 16,646 | 26,826 | 40,459 | N/A |
6/30/2023 | 445,447 | 5,830 | 7,632 | 33,774 | N/A |
3/31/2023 | 492,164 | 30,040 | 28,121 | 57,126 | N/A |
12/31/2022 | 496,227 | 32,668 | 11,162 | 43,251 | N/A |
9/30/2022 | 458,331 | 37,551 | -5,626 | 29,047 | N/A |
6/30/2022 | 412,494 | 39,602 | 4,684 | 32,739 | N/A |
3/31/2022 | 336,937 | 16,427 | -12,430 | 20,127 | N/A |
12/31/2021 | 291,326 | 12,641 | -24,890 | 10,504 | N/A |
9/30/2021 | 238,723 | 14,890 | -34,588 | 9,236 | N/A |
6/30/2021 | 214,973 | 13,607 | -38,248 | 4,393 | N/A |
3/31/2021 | 185,549 | 13,981 | -40,951 | 3,081 | N/A |
12/31/2020 | 188,024 | -3,088 | -46,215 | 2,435 | N/A |
9/30/2020 | 217,816 | -7,966 | -36,405 | 3,682 | N/A |
6/30/2020 | 242,535 | -9,428 | -38,917 | 3,541 | N/A |
3/31/2020 | 284,703 | -11,387 | -33,688 | 5,185 | N/A |
12/31/2019 | 298,744 | 6,693 | -14,627 | 13,087 | N/A |
9/30/2019 | 311,028 | -519 | -6,408 | 17,937 | N/A |
6/30/2019 | 329,777 | 4,722 | -252 | 15,776 | N/A |
3/31/2019 | 334,412 | 8,949 | 4,116 | 14,569 | N/A |
12/31/2018 | 334,853 | 10,149 | 10,319 | 18,313 | N/A |
9/30/2018 | 323,731 | 21,888 | 14,080 | 19,282 | N/A |
6/30/2018 | 302,243 | 24,935 | 24,580 | 29,706 | N/A |
3/31/2018 | 285,097 | 23,390 | N/A | 31,964 | N/A |
12/31/2017 | 280,464 | 24,856 | N/A | 34,417 | N/A |
9/30/2017 | 276,249 | 23,732 | N/A | 28,258 | N/A |
6/30/2017 | 264,430 | 19,067 | N/A | 26,286 | N/A |
3/31/2017 | 256,745 | 23,571 | N/A | 23,507 | N/A |
12/31/2016 | 225,939 | 21,222 | N/A | 23,182 | N/A |
9/30/2016 | 231,976 | 19,169 | N/A | 26,445 | N/A |
6/30/2016 | 238,221 | 13,933 | N/A | 32,199 | N/A |
3/31/2016 | 244,889 | 12,409 | N/A | 32,059 | N/A |
12/31/2015 | 259,464 | 12,181 | N/A | 31,708 | N/A |
9/30/2015 | 298,528 | 1,988 | N/A | 34,117 | N/A |
6/30/2015 | 312,061 | 2,049 | N/A | 20,692 | N/A |
3/31/2015 | 334,088 | -2,109 | N/A | 24,528 | N/A |
12/31/2014 | 374,950 | -4,140 | N/A | 24,433 | N/A |
9/30/2014 | 395,006 | 2,314 | N/A | 12,767 | N/A |
6/30/2014 | 415,252 | 12,177 | N/A | 24,521 | N/A |
3/31/2014 | 407,422 | 8,557 | N/A | 14,254 | N/A |
12/31/2013 | 400,084 | 9,316 | N/A | 16,131 | N/A |
9/30/2013 | 398,592 | 11,232 | N/A | 19,999 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TOIP.F's forecast earnings growth (3.4% per year) is above the savings rate (2.5%).
Earnings vs Market: TOIP.F's earnings (3.4% per year) are forecast to grow slower than the US market (14.8% per year).
High Growth Earnings: TOIP.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: TOIP.F's revenue (7.6% per year) is forecast to grow slower than the US market (8.6% per year).
High Growth Revenue: TOIP.F's revenue (7.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TOIP.F's Return on Equity is forecast to be low in 3 years time (11.4%).