United Tractors Future Growth

Future criteria checks 0/6

United Tractors's revenue and earnings are forecast to decline at 1.8% and 5.3% per annum respectively. EPS is expected to decline by 6.3% per annum. Return on equity is forecast to be 17.5% in 3 years.

Key information

-5.3%

Earnings growth rate

-6.3%

EPS growth rate

Oil and Gas earnings growth	8.3%
Revenue growth rate	-1.8%
Future return on equity	17.5%
Analyst coverage	Good
Last updated	17 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:PUTK.Y - Analysts future estimates and past financials data (IDR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	124,922,666	18,328,071	17,736,667	28,402,271	12
12/31/2025	126,927,768	18,809,897	14,739,667	27,913,713	15
12/31/2024	128,883,567	19,696,804	21,425,333	31,120,943	16
9/30/2024	130,543,647	20,854,696	6,753,501	20,711,166	N/A
6/30/2024	124,420,823	18,927,671	9,318,127	25,239,301	N/A
3/31/2024	126,106,761	19,835,658	2,713,845	19,935,840	N/A
12/31/2023	128,583,264	20,611,775	7,532,311	26,346,848	N/A
9/30/2023	129,671,727	20,487,277	16,729,261	34,807,410	N/A
6/30/2023	131,837,479	21,864,781	21,116,095	36,240,231	N/A
3/31/2023	130,517,571	22,007,626	27,525,871	39,844,965	N/A
12/31/2022	123,607,460	21,005,105	24,002,911	32,891,585	N/A
9/30/2022	113,171,434	18,329,016	24,058,909	30,763,078	N/A
6/30/2022	102,596,795	16,120,580	23,655,271	28,721,482	N/A
3/31/2022	89,541,709	12,733,689	20,317,721	24,264,335	N/A
12/31/2021	79,460,503	10,279,683	20,237,253	23,284,854	N/A
9/30/2021	71,702,673	8,482,158	19,353,639	22,166,364	N/A
6/30/2021	64,465,723	6,457,951	18,639,859	21,169,646	N/A
3/31/2021	59,930,293	6,046,916	16,302,461	18,738,608	N/A
12/31/2020	60,346,784	6,003,200	15,678,804	18,557,088	N/A
9/30/2020	65,289,021	8,010,876	10,149,788	14,686,795	N/A
6/30/2020	74,302,766	9,711,763	10,603,149	16,231,291	N/A
3/31/2020	80,123,148	10,082,494	6,009,853	12,968,055	N/A
12/31/2019	84,430,478	11,312,071	214,681	9,435,985	N/A
9/30/2019	89,107,244	10,693,271	4,676,070	14,048,267	N/A
6/30/2019	88,999,862	11,307,753	7,098,178	17,971,047	N/A
3/31/2019	88,235,355	11,647,554	10,296,738	21,266,028	N/A
12/31/2018	84,624,733	11,125,626	8,881,327	19,209,753	N/A
9/30/2018	79,426,251	10,836,402	8,147,410	18,027,124	N/A
6/30/2018	74,072,870	9,459,193	N/A	8,604,182	N/A
3/31/2018	69,890,534	8,432,604	N/A	10,720,096	N/A
12/31/2017	64,559,204	7,402,966	N/A	11,951,265	N/A
9/30/2017	57,900,432	7,513,544	N/A	12,256,208	N/A
6/30/2017	52,406,219	6,571,579	N/A	14,607,167	N/A
3/31/2017	48,522,579	5,772,807	N/A	9,630,641	N/A
12/31/2016	45,539,238	5,002,225	N/A	10,005,397	N/A
9/30/2016	44,950,071	1,408,230	N/A	7,730,449	N/A
6/30/2016	46,961,844	2,300,960	N/A	7,851,010	N/A
3/31/2016	47,395,316	2,947,672	N/A	9,518,965	N/A
12/31/2015	49,347,479	3,853,491	N/A	12,039,161	N/A
9/30/2015	50,626,513	6,156,512	N/A	12,969,661	N/A
6/30/2015	50,558,394	5,480,150	N/A	10,502,643	N/A
3/31/2015	51,888,581	5,421,643	N/A	11,323,371	N/A
12/31/2014	53,141,768	5,361,695	N/A	9,364,120	N/A
9/30/2014	54,516,856	6,232,090	N/A	9,395,411	N/A
6/30/2014	53,643,687	5,811,630	N/A	11,001,164	N/A
3/31/2014	52,463,688	5,281,345	N/A	11,074,415	N/A
12/31/2013	51,012,385	4,833,699	N/A	12,219,782	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PUTK.Y's earnings are forecast to decline over the next 3 years (-5.3% per year).

Earnings vs Market: PUTK.Y's earnings are forecast to decline over the next 3 years (-5.3% per year).

High Growth Earnings: PUTK.Y's earnings are forecast to decline over the next 3 years.

Revenue vs Market: PUTK.Y's revenue is expected to decline over the next 3 years (-1.8% per year).

High Growth Revenue: PUTK.Y's revenue is forecast to decline over the next 3 years (-1.8% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PUTK.Y's Return on Equity is forecast to be low in 3 years time (17.5%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/27 22:36
End of Day Share Price	2024/12/27 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT United Tractors Tbk is covered by 38 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Michael Greenall	BNP Paribas Securities (Asia)
Yu Jie Lo	BofA Global Research
Jacquelin Hamdani	CGS International