This company has been acquired

The company may no longer be operating, as it has been acquired. Find out why through their latest events.

i3 Energy Valuation

Is ITEE.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ITEE.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ITEE.F ($0.15) is trading above our estimate of fair value ($0.12)

Significantly Below Fair Value: ITEE.F is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ITEE.F?

Key metric: As ITEE.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ITEE.F. This is calculated by dividing ITEE.F's market cap by their current earnings.
What is ITEE.F's PE Ratio?
PE Ratio12.2x
EarningsUK£12.57m
Market CapUK£153.37m

Price to Earnings Ratio vs Peers

How does ITEE.F's PE Ratio compare to its peers?

The above table shows the PE ratio for ITEE.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.3x
EPM Evolution Petroleum
41.9xn/aUS$191.8m
GTE Gran Tierra Energy
5.5x-90.9%US$249.5m
SJT San Juan Basin Royalty Trust
23.7xn/aUS$208.3m
PNRG PrimeEnergy Resources
5.9xn/aUS$345.3m
ITEE.F i3 Energy
12.2x51.1%US$276.6m

Price-To-Earnings vs Peers: ITEE.F is good value based on its Price-To-Earnings Ratio (12.2x) compared to the peer average (16.8x).


Price to Earnings Ratio vs Industry

How does ITEE.F's PE Ratio compare vs other companies in the US Oil and Gas Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AXAS Abraxas Petroleum
0.09xn/aUS$10.27m
BYRO.F Byron Energy
0.03x-10.3%US$312.17k
USOP.Y U.S. Oil and Gas
n/an/aUS$6.00
No more companies available in this PE range
ITEE.F 12.2xIndustry Avg. 11.6xNo. of Companies20PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ITEE.F is expensive based on its Price-To-Earnings Ratio (12.2x) compared to the US Oil and Gas industry average (10.7x).


Price to Earnings Ratio vs Fair Ratio

What is ITEE.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ITEE.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ITEE.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies