Idemitsu KosanLtd Future Growth
Future criteria checks 1/6
Idemitsu KosanLtd's revenue is forecast to decline at 3.2% per annum while its annual earnings are expected to grow at 3.8% per year. EPS is expected to grow by 8.3% per annum. Return on equity is forecast to be 9% in 3 years.
Key information
3.8%
Earnings growth rate
8.3%
EPS growth rate
Oil and Gas earnings growth | 8.0% |
Revenue growth rate | -3.2% |
Future return on equity | 9.0% |
Analyst coverage | Good |
Last updated | 26 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 8,260,417 | 172,767 | 92,100 | 286,575 | 6 |
3/31/2026 | 8,179,300 | 168,457 | 123,600 | 317,225 | 7 |
3/31/2025 | 8,502,943 | 140,743 | 76,000 | 380,250 | 7 |
9/30/2024 | 9,198,764 | 163,014 | 318,356 | 392,290 | N/A |
6/30/2024 | 9,160,568 | 278,134 | N/A | N/A | N/A |
3/31/2024 | 8,719,201 | 228,518 | 300,275 | 377,391 | N/A |
12/31/2023 | 8,647,251 | 243,102 | N/A | N/A | N/A |
9/30/2023 | 8,666,655 | 137,794 | 239,560 | 323,609 | N/A |
6/30/2023 | 9,070,508 | 119,731 | N/A | N/A | N/A |
3/31/2023 | 9,456,281 | 253,646 | -123,322 | -32,844 | N/A |
12/31/2022 | 9,250,870 | 329,199 | N/A | N/A | N/A |
9/30/2022 | 8,633,841 | 417,594 | -155,479 | -56,995 | N/A |
6/30/2022 | 7,589,193 | 370,439 | N/A | N/A | N/A |
3/31/2022 | 6,686,761 | 279,498 | 38,660 | 146,111 | N/A |
12/31/2021 | 5,992,487 | 242,364 | N/A | N/A | N/A |
9/30/2021 | 5,407,911 | 209,737 | 60,972 | 175,766 | N/A |
6/30/2021 | 4,876,057 | 204,639 | N/A | N/A | N/A |
3/31/2021 | 4,556,620 | 34,920 | 37,639 | 170,466 | N/A |
12/31/2020 | 4,696,495 | -95,378 | N/A | N/A | N/A |
9/30/2020 | 5,061,536 | -100,397 | -87,268 | 68,667 | N/A |
6/30/2020 | 5,552,362 | -140,263 | N/A | N/A | N/A |
3/31/2020 | 6,045,850 | -22,935 | -162,904 | -32,712 | N/A |
12/31/2019 | 5,645,717 | 44,600 | N/A | N/A | N/A |
9/30/2019 | 5,311,202 | 23,333 | 4,360 | 88,796 | N/A |
6/30/2019 | 4,896,736 | 62,349 | N/A | N/A | N/A |
3/31/2019 | 4,425,144 | 81,450 | 69,811 | 151,015 | N/A |
12/31/2018 | 4,406,430 | 119,008 | N/A | N/A | N/A |
9/30/2018 | 4,147,281 | 208,442 | -68,697 | 9,569 | N/A |
6/30/2018 | 3,903,699 | 192,030 | N/A | N/A | N/A |
3/31/2018 | 3,730,690 | 162,307 | N/A | 136,760 | N/A |
12/31/2017 | 3,593,853 | 172,627 | N/A | N/A | N/A |
9/30/2017 | 3,461,388 | 122,744 | N/A | 156,963 | N/A |
6/30/2017 | 3,343,299 | 95,120 | N/A | N/A | N/A |
3/31/2017 | 3,190,347 | 88,164 | N/A | 53,539 | N/A |
12/31/2016 | 3,034,222 | 51,602 | N/A | N/A | N/A |
9/30/2016 | 3,130,414 | -6,673 | N/A | 239,353 | N/A |
6/30/2016 | 3,326,172 | -28,971 | N/A | N/A | N/A |
3/31/2016 | 3,570,202 | -35,993 | N/A | 216,368 | N/A |
12/31/2015 | 3,848,214 | -108,329 | N/A | N/A | N/A |
9/30/2015 | 4,079,816 | -163,309 | N/A | 111,747 | N/A |
6/30/2015 | 4,366,202 | -135,745 | N/A | N/A | N/A |
3/31/2015 | 4,629,732 | -137,958 | N/A | 172,904 | N/A |
12/31/2014 | 4,954,069 | -63,030 | N/A | N/A | N/A |
9/30/2014 | 5,104,054 | 16,260 | N/A | 101,920 | N/A |
6/30/2014 | 5,115,150 | 22,862 | N/A | N/A | N/A |
3/31/2014 | 5,034,995 | 36,294 | N/A | 50,087 | N/A |
12/31/2013 | 4,876,152 | 76,497 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: IDKO.F's forecast earnings growth (3.8% per year) is above the savings rate (2.6%).
Earnings vs Market: IDKO.F's earnings (3.8% per year) are forecast to grow slower than the US market (15.2% per year).
High Growth Earnings: IDKO.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: IDKO.F's revenue is expected to decline over the next 3 years (-3.2% per year).
High Growth Revenue: IDKO.F's revenue is forecast to decline over the next 3 years (-3.2% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: IDKO.F's Return on Equity is forecast to be low in 3 years time (9%).