CGN Mining is forecast to grow earnings and revenue by 32.5% and 19.8% per annum respectively. EPS is expected to grow by 34.6% per annum. Return on equity is forecast to be 18.6% in 3 years.
Key information
32.5%
Earnings growth rate
34.59%
EPS growth rate
Oil and Gas earnings growth
10.8%
Revenue growth rate
19.8%
Future return on equity
18.61%
Analyst coverage
Good
Last updated
20 Apr 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:CGNM.F - Analysts future estimates and past financials data (HKD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
12,727
1,570
3,684
-841
3
12/31/2027
11,742
1,102
-1,328
657
5
12/31/2026
9,862
1,046
4,490
68
4
12/31/2025
6,870
453
-985
-985
N/A
6/30/2025
6,260
338
-943
-943
N/A
3/31/2025
7,442
433
-923
-923
N/A
12/31/2024
8,624
527
-903
-903
N/A
6/30/2024
8,499
428
192
192
N/A
3/31/2024
7,929
457
616
616
N/A
12/31/2023
7,360
487
1,040
1,040
N/A
9/30/2023
5,766
418
321
321
N/A
6/30/2023
4,170
339
-397
-397
N/A
3/31/2023
3,909
427
-142
-142
N/A
12/31/2022
3,649
515
113
113
N/A
9/30/2022
4,038
506
125
125
N/A
6/30/2022
4,427
498
136
137
N/A
3/31/2022
4,143
338
197
198
N/A
12/31/2021
3,860
178
258
258
N/A
9/30/2021
3,821
129
748
748
N/A
6/30/2021
3,782
79
1,238
1,239
N/A
3/31/2021
3,322
117
461
462
N/A
12/31/2020
2,862
155
-316
-315
N/A
9/30/2020
2,457
175
-901
-901
N/A
6/30/2020
2,053
195
-1,487
-1,486
N/A
3/31/2020
2,065
177
-1,087
-1,087
N/A
12/31/2019
2,077
160
-687
-687
N/A
9/30/2019
2,064
159
N/A
-279
N/A
6/30/2019
2,051
158
N/A
128
N/A
3/31/2019
1,839
140
N/A
139
N/A
12/31/2018
1,626
122
N/A
151
N/A
9/30/2018
1,234
110
N/A
78
N/A
6/30/2018
842
98
N/A
5
N/A
3/31/2018
607
75
N/A
5
N/A
12/31/2017
373
52
N/A
5
N/A
9/30/2017
438
87
N/A
182
N/A
6/30/2017
503
123
N/A
359
N/A
3/31/2017
605
256
N/A
387
N/A
12/31/2016
708
389
N/A
416
N/A
9/30/2016
835
437
N/A
397
N/A
6/30/2016
962
484
N/A
377
N/A
3/31/2016
833
344
N/A
273
N/A
12/31/2015
703
203
N/A
169
N/A
9/30/2015
742
163
N/A
45
N/A
6/30/2015
780
123
N/A
-78
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CGNM.F's forecast earnings growth (32.5% per year) is above the savings rate (3.5%).
Earnings vs Market: CGNM.F's earnings (32.5% per year) are forecast to grow faster than the US market (18.5% per year).
High Growth Earnings: CGNM.F's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CGNM.F's revenue (19.8% per year) is forecast to grow faster than the US market (12.7% per year).
High Growth Revenue: CGNM.F's revenue (19.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CGNM.F's Return on Equity is forecast to be low in 3 years time (18.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/15 10:27
End of Day Share Price
2026/06/05 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
CGN Mining Company Limited is covered by 13 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.