DorianG Valuation
Is LPG undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
6/6Valuation Score 6/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of LPG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: LPG ($25.7) is trading below our estimate of fair value ($86.98)
Significantly Below Fair Value: LPG is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for LPG?
Key metric: As LPG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is LPG's PE Ratio? | |
|---|---|
| PE Ratio | 4.6x |
| Earnings | US$239.93m |
| Market Cap | US$1.10b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3x |
| Enterprise Value/EBITDA | 4.5x |
| PEG Ratio | -0.2x |
Price to Earnings Ratio vs Peers
How does LPG's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.4x | ||
TNK Teekay Tankers | 3.5x | -5.3% | US$1.5b |
SFL SFL | 10x | -15.7% | US$1.4b |
NVGS Navigator Holdings | 13.6x | 15.0% | US$1.1b |
DHT DHT Holdings | 10.5x | 27.7% | US$1.7b |
LPG DorianG | 4.6x | -24.4% | US$1.1b |
Price-To-Earnings vs Peers: LPG is good value based on its Price-To-Earnings Ratio (4.6x) compared to the peer average (9.4x).
Price to Earnings Ratio vs Industry
How does LPG's PE Ratio compare vs other companies in the US Oil and Gas Industry?
Price-To-Earnings vs Industry: LPG is good value based on its Price-To-Earnings Ratio (4.6x) compared to the US Oil and Gas industry average (11.8x).
Price to Earnings Ratio vs Fair Ratio
What is LPG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 4.6x |
| Fair PE Ratio | 5.9x |
Price-To-Earnings vs Fair Ratio: LPG is good value based on its Price-To-Earnings Ratio (4.6x) compared to the estimated Fair Price-To-Earnings Ratio (5.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$25.70 | US$38.00 +47.9% | 13.8% | US$42.00 | US$29.00 | n/a | 4 |
| Nov ’25 | US$29.31 | US$42.50 +45.0% | 7.7% | US$48.00 | US$40.00 | n/a | 4 |
| Oct ’25 | US$35.91 | US$42.50 +18.4% | 7.7% | US$48.00 | US$40.00 | n/a | 4 |
| Sep ’25 | US$38.99 | US$47.25 +21.2% | 9.1% | US$51.00 | US$40.00 | n/a | 4 |
| Aug ’25 | US$39.70 | US$48.00 +20.9% | 7.8% | US$52.00 | US$42.00 | n/a | 4 |
| Jul ’25 | US$41.67 | US$43.53 +4.5% | 14.3% | US$50.00 | US$34.00 | n/a | 4 |
| Jun ’25 | US$50.61 | US$44.60 -11.9% | 13.4% | US$50.00 | US$34.00 | n/a | 5 |
| May ’25 | US$41.10 | US$41.34 +0.6% | 13.7% | US$48.90 | US$34.00 | n/a | 5 |
| Apr ’25 | US$40.87 | US$40.54 -0.8% | 12.9% | US$48.90 | US$34.00 | n/a | 5 |
| Mar ’25 | US$36.23 | US$39.12 +8.0% | 14.7% | US$48.90 | US$32.00 | n/a | 6 |
| Feb ’25 | US$38.13 | US$39.41 +3.4% | 23.4% | US$50.00 | US$23.00 | n/a | 7 |
| Jan ’25 | US$43.87 | US$39.34 -10.3% | 23.4% | US$50.00 | US$23.00 | n/a | 7 |
| Dec ’24 | US$43.74 | US$38.63 -11.7% | 23.3% | US$50.00 | US$23.00 | n/a | 7 |
| Nov ’24 | US$34.77 | US$34.20 -1.6% | 9.9% | US$40.00 | US$30.00 | US$29.31 | 5 |
| Oct ’24 | US$28.73 | US$27.26 -5.1% | 6.4% | US$30.00 | US$25.00 | US$35.91 | 5 |
| Sep ’24 | US$27.09 | US$27.26 +0.6% | 6.4% | US$30.00 | US$25.00 | US$38.99 | 5 |
| Aug ’24 | US$29.54 | US$26.98 -8.7% | 12.1% | US$32.00 | US$22.00 | US$39.70 | 6 |
| Jul ’24 | US$25.65 | US$26.52 +3.4% | 11.5% | US$32.00 | US$22.00 | US$41.67 | 6 |
| Jun ’24 | US$23.99 | US$26.52 +10.5% | 11.5% | US$32.00 | US$22.00 | US$50.61 | 6 |
| May ’24 | US$22.36 | US$22.85 +2.2% | 15.1% | US$27.00 | US$18.00 | US$41.10 | 6 |
| Apr ’24 | US$19.94 | US$22.42 +12.4% | 13.4% | US$25.50 | US$18.00 | US$40.87 | 6 |
| Mar ’24 | US$22.56 | US$22.58 +0.1% | 12.3% | US$25.50 | US$19.00 | US$36.23 | 6 |
| Feb ’24 | US$22.12 | US$21.53 -2.7% | 13.6% | US$25.00 | US$17.00 | US$38.13 | 6 |
| Jan ’24 | US$18.95 | US$20.58 +8.6% | 12.6% | US$25.00 | US$17.00 | US$43.87 | 6 |
| Dec ’23 | US$19.86 | US$20.08 +1.1% | 9.4% | US$22.00 | US$17.00 | US$43.74 | 6 |
| Nov ’23 | US$18.57 | US$19.17 +3.2% | 8.2% | US$22.00 | US$17.00 | US$34.77 | 6 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Hafnia
NOK 32.3b
Owns and operates oil product tankers in Bermuda.
HAFN
NOK 5.67
7D
8.4%
1Y
-16.1%
Civitas Resources
US$4.9b
An exploration and production company, focuses on the acquisition, development, and production of oil and natural gas in the Rocky Mountain region, primarily in the Field of the Denver-Julesburg Basin of Colorado.
CIVI
US$51.60
7D
0.9%
1Y
-24.7%
Cenovus Energy
CA$41.0b
Develops, produces, refines, transports, and markets crude oil, natural gas, and refined petroleum products in Canada and internationally.
CVE
CA$16.16
7D
3.7%
1Y
-7.8%