Earthstone Energy Future Growth

Future criteria checks 4/6

Earthstone Energy is forecast to grow earnings and revenue by 23.3% and 8.4% per annum respectively while EPS is expected to grow by 14.4% per annum.

Key information

23.3%

Earnings growth rate

14.4%

EPS growth rate

Oil and Gas earnings growth	8.3%
Revenue growth rate	8.4%
Future return on equity	n/a
Analyst coverage	Low
Last updated	01 Nov 2023

Recent future growth updates

Recent updates

Permian Resources: The Best Permian Pure Play On The Market

Oct 08

Earthstone Energy: Valued Fairly In Its $4.5 Billion Acquisition By Permian Resources

Aug 22

Here's Why Earthstone Energy (NYSE:ESTE) Can Manage Its Debt Responsibly

Aug 16

Earthstone Energy: Still Shopping For Bargains

Jul 26

Earthstone Buys Novo Oil & Gas For A Modest Price; Significant Upside For Heavily Discounted Vital Energy

Jun 18

These 4 Measures Indicate That Earthstone Energy (NYSE:ESTE) Is Using Debt Extensively

Sep 19

Earthstone Energy: Market Perceived Risk Climbing

Aug 28

Calculating The Intrinsic Value Of Earthstone Energy, Inc. (NYSE:ESTE)

Aug 24

Earthstone Energy Non-GAAP EPS of $1.29 beats by $0.01, revenue of $472.55M beats by $92.52M

Aug 04

Earthstone Energy: Growth Ahead

Jul 01

Earnings and Revenue Growth Forecasts

NYSE:ESTE - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	2,028	505	423	1,200	3
12/31/2024	2,128	542	518	1,268	5
12/31/2023	1,777	355	262	987	3
9/30/2023	1,754	310	-543	1,078	N/A
6/30/2023	1,810	460	-77	1,158	N/A
3/31/2023	1,912	547	-625	1,194	N/A
12/31/2022	1,695	452	-999	1,019	N/A
9/30/2022	1,344	363	-1,179	787	N/A
6/30/2022	923	162	-953	475	N/A
3/31/2022	540	8	-389	276	N/A
12/31/2021	420	35	-196	231	N/A
9/30/2021	312	-13	-148	174	N/A
6/30/2021	243	-29	-69	168	N/A
3/31/2021	175	-36	-71	121	N/A
12/31/2020	145	-14	43	132	N/A
9/30/2020	175	-8	-11	145	N/A
6/30/2020	173	10	-64	128	N/A
3/31/2020	196	35	-28	168	N/A
12/31/2019	191	1	-79	126	N/A
9/30/2019	172	39	-92	92	N/A
6/30/2019	176	28	-90	104	N/A
3/31/2019	167	20	-105	93	N/A
12/31/2018	165	42	-80	102	N/A
9/30/2018	151	9	-88	123	N/A
6/30/2018	137	10	-87	93	N/A
3/31/2018	126	-8	-87	63	N/A
12/31/2017	102	-13	-70	51	N/A
9/30/2017	83	-48	-19	24	N/A
6/30/2017	63	-53	N/A	26	N/A
3/31/2017	48	-47	N/A	21	N/A
12/31/2016	40	-55	N/A	2	N/A
9/30/2016	33	-138	N/A	-13	N/A
6/30/2016	36	-132	N/A	-12	N/A
3/31/2016	41	-122	N/A	-4	N/A
12/31/2015	45	-117	N/A	-10	N/A
9/30/2015	49	-37	N/A	18	N/A
6/30/2015	48	-35	N/A	29	N/A
3/31/2015	45	-33	N/A	32	N/A
12/31/2014	46	-29	N/A	76	N/A
9/30/2014	43	-4	N/A	72	N/A
6/30/2014	42	-7	N/A	52	N/A
3/31/2014	37	-13	N/A	38	N/A
12/31/2013	29	-20	N/A	15	N/A
12/31/2012	17	-53	N/A	15	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ESTE's forecast earnings growth (23.3% per year) is above the savings rate (2.2%).

Earnings vs Market: ESTE's earnings (23.3% per year) are forecast to grow faster than the US market (14.9% per year).

High Growth Earnings: ESTE's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ESTE's revenue (8.4% per year) is forecast to grow faster than the US market (8.1% per year).

High Growth Revenue: ESTE's revenue (8.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if ESTE's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2023/11/02 21:59
End of Day Share Price	2023/10/31 00:00
Earnings	2023/09/30
Annual Earnings	2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Earthstone Energy, Inc. is covered by 25 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Jeffrey Campbell	Alliance Global Partners
Joseph Allman	Baird
Subhasish Chandra	Benchmark Company

Earthstone Energy Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates increase by 12%

Consensus EPS estimates increase by 16%

Earthstone Energy, Inc. Provides Production Guidance for the Third Quarter, Fourth Quarter and Full Year of 2023

Consensus EPS estimates fall by 16%, revenue upgraded

Consensus EPS estimates fall by 12%

Earthstone Energy, Inc. Provides Production Guidance for the Year 2023

Recent updates

Earthstone Energy, Inc. Files Form 15

Permian Resources Corporation (NYSE:PR) completed the acquisition of Earthstone Energy, Inc. from EnCap Capital Energy Fund XI, L.P, managed by EnCap Investments L.P. and others.

Third quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Earthstone Energy, Inc. Declares A Cash Dividend on Class A and Class B Common Stock, Payable on November 6, 2023

Earthstone Energy, Inc. Declares A Cash Dividend on Class A and Class B Common Stock, Payable on November 6, 2023

Insider recently sold US$445k worth of stock

Insider notifies of intention to sell stock

Permian Resources: The Best Permian Pure Play On The Market

Executive Chairman notifies of intention to sell stock

Earthstone Energy: Valued Fairly In Its $4.5 Billion Acquisition By Permian Resources

Permian Resources Corporation (NYSE:PR) entered into a definitive agreement to acquire Earthstone Energy, Inc. (NYSE:ESTE) from EnCap Investments L.P. and others for approximately $2.7 billion.

Consensus EPS estimates increase by 12%

Here's Why Earthstone Energy (NYSE:ESTE) Can Manage Its Debt Responsibly

Consensus EPS estimates increase by 16%

Second quarter 2023 earnings: EPS and revenues exceed analyst expectations

Earthstone Energy, Inc. Provides Production Guidance for the Third Quarter, Fourth Quarter and Full Year of 2023

Earthstone Energy: Still Shopping For Bargains

Consensus EPS estimates fall by 16%, revenue upgraded

New major risk - Revenue and earnings growth

Earthstone Energy, Inc.(NYSE:ESTE) dropped from Russell Small Cap Comp Growth Index

Earthstone Buys Novo Oil & Gas For A Modest Price; Significant Upside For Heavily Discounted Vital Energy

Earthstone Energy, Inc. (NYSE:ESTE) entered into an agreement to acquire Novo Oil & Gas Holdings, LLC from EnCap Investments L.P. and others for $1.5 billion.

Why We Like The Returns At Earthstone Energy (NYSE:ESTE)

Here's Why We Think Earthstone Energy (NYSE:ESTE) Is Well Worth Watching

Earthstone Energy (NYSE:ESTE) Takes On Some Risk With Its Use Of Debt

First quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Less than half of directors are independent

Consensus EPS estimates fall by 12%

President recently bought US$116k worth of stock

Investor sentiment deteriorates as stock falls 18%

Full year 2022 earnings: EPS and revenues exceed analyst expectations

A Look At The Fair Value Of Earthstone Energy, Inc. (NYSE:ESTE)

Now 20% undervalued after recent price drop

Black Mountain Energy Ltd (ASX:BME) acquired 8 Operating Wells And Leases in Permian Basin from Earthstone Energy, Inc. (NYSE:ESTE).

Earthstone Energy, Inc. Provides Production Guidance for the Year 2023

Earthstone Energy Provides 2023 Guidance After A Strong Finish To 2022

CEO, President & Director exercised options and sold US$1.4m worth of stock

Price target decreased by 7.6% to US$25.33

Now 21% undervalued after recent price drop

Black Mountain Energy Ltd entered into an agreement to acquire 8 Operating Wells And Leases in Permian Basin from Earthstone Energy Inc for $2 million.

Black Mountain Energy Ltd entered into an agreement to acquire 8 Operating Wells And Leases in Permian Basin from Earthstone Energy Inc for $2 million.

Earthstone Energy: It Is Showtime

Earthstone Energy: A Look At Its Potential 2023 Outlook

Investor sentiment deteriorated over the past week

Insider recently sold US$783k worth of stock

Insider recently sold US$783k worth of stock

Earthstone Energy Doing Well - Can It Continue?

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Earthstone Energy, Inc. Provides Production Guidance for the Fourth Quarter of 2022

Earthstone Energy, Inc. to Report Q3, 2022 Results on Nov 03, 2022

Earthstone Energy, Inc. (NYSE:ESTE) announces an Equity Buyback for 3,000,000 shares, for $44 million.

Earthstone Energy announces repurchase of 3M shares for $44M

Investor sentiment improved over the past week

Now 22% undervalued after recent price drop

These 4 Measures Indicate That Earthstone Energy (NYSE:ESTE) Is Using Debt Extensively

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Earthstone Energy: Market Perceived Risk Climbing

Calculating The Intrinsic Value Of Earthstone Energy, Inc. (NYSE:ESTE)

Consensus forecasts updated

Earthstone Energy, Inc. Provides Production Guidance for the Third Quarter, Fourth Quarter and Full Year of 2022

Second quarter 2022 earnings: EPS and revenues exceed analyst expectations

Earthstone Energy Non-GAAP EPS of $1.29 beats by $0.01, revenue of $472.55M beats by $92.52M

Earthstone Energy, Inc. to Report Q2, 2022 Results on Aug 05, 2022

Consensus EPS estimates increase by 45%

Independent Director recently bought US$236k worth of stock

Earthstone Energy: Growth Ahead

Earthstone Energy, Inc. (NYSE:ESTE) entered into an agreement to acquire New Mexico assets of Titus Oil & Gas Production, LLC and Titus Oil & Gas Production II, LLC for approximately $630 million.

Earthstone Energy, Inc.(NYSE:ESTE) dropped from Russell 2000 Value Index