Crown LNG Holdings Valuation

Is CGBS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CGBS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate CGBS's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate CGBS's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CGBS?

Key metric: As CGBS is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for CGBS. This is calculated by dividing CGBS's market cap by their current book value.
What is CGBS's PB Ratio?
PB Ratio	1x
Book	US$21.70m
Market Cap	US$22.52m

CGBS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does CGBS's PB Ratio compare to its peers?

The above table shows the PB ratio for CGBS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	3.5x
BANL CBL International	1.1x	n/a	US$27.1m
CETY Clean Energy Technologies	8.3x	n/a	US$31.4m
EZFL EZFill Holdings	4.2x	n/a	US$16.5m
GTMA.Y Grupo TMM	0.4x	n/a	US$34.9m
CGBS Crown LNG Holdings	1x	n/a	US$22.5m

Price-To-Book vs Peers: CGBS is good value based on its Price-To-Book Ratio (1x) compared to the peer average (3.5x).

Price to Book Ratio vs Industry

How does CGBS's PB Ratio compare vs other companies in the US Oil and Gas Industry?

9 Companies	Price / Book	Estimated Growth	Market Cap
IMPP Imperial Petroleum	0.2x	32.4%	US$91.90m
AXAS Abraxas Petroleum	0.06x	n/a	US$10.27m
VTNR.Q Vertex Energy	0.05x	n/a	US$5.79m
FECO.F FEC Resources	0.2x	n/a	US$1.38m

9 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: CGBS is good value based on its Price-To-Book Ratio (1x) compared to the US Oil and Gas industry average (1.5x).

Price to Book Ratio vs Fair Ratio

What is CGBS's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CGBS PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	1x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate CGBS's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.