Shenwan Hongyuan Group Future Growth

Future criteria checks 2/6

Shenwan Hongyuan Group is forecast to grow earnings and revenue by 17.7% and 6.8% per annum respectively. EPS is expected to grow by 27.5% per annum. Return on equity is forecast to be 6.1% in 3 years.

Key information

17.7%

Earnings growth rate

27.5%

EPS growth rate

Capital Markets earnings growth	12.9%
Revenue growth rate	6.8%
Future return on equity	6.1%
Analyst coverage	Low
Last updated	16 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:SHHG.F - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	25,671	6,772	N/A	N/A	3
12/31/2025	23,700	6,209	N/A	N/A	4
12/31/2024	21,216	5,957	N/A	N/A	2
9/30/2024	22,459	4,109	83,062	83,574	N/A
6/30/2024	20,090	2,987	6,970	7,490	N/A
3/31/2024	20,990	3,983	26,572	27,098	N/A
12/31/2023	21,086	4,606	68,662	69,247	N/A
9/30/2023	18,496	2,857	83,202	83,835	N/A
6/30/2023	19,998	3,175	63,323	64,003	N/A
3/31/2023	21,300	3,729	57,555	58,167	N/A
12/31/2022	20,363	2,789	36,715	37,181	N/A
9/30/2022	26,892	6,268	-620	-98	N/A
6/30/2022	30,562	8,239	12,474	13,043	N/A
3/31/2022	30,049	8,038	-27,175	-26,803	N/A
12/31/2021	33,939	9,398	-41,280	-40,818	N/A
9/30/2021	32,683	8,647	-32,220	-31,968	N/A
6/30/2021	32,095	8,252	-56,200	-55,999	N/A
3/31/2021	30,110	8,210	-43,211	-42,817	N/A
12/31/2020	29,114	7,766	-18,034	-17,747	N/A
9/30/2020	29,652	7,508	-9,174	-8,861	N/A
6/30/2020	27,200	6,569	4,312	4,542	N/A
3/31/2020	26,433	5,861	13,169	13,392	N/A
12/31/2019	24,209	5,735	9,893	10,116	N/A
9/30/2019	21,943	5,605	11,269	11,518	N/A
6/30/2019	19,261	5,296	26,568	26,793	N/A
3/31/2019	17,805	5,029	-1,885	-1,619	N/A
12/31/2018	15,187	4,160	-14,143	-13,882	N/A
9/30/2018	12,626	4,327	-38,253	-37,921	N/A
6/30/2018	13,056	4,615	N/A	-38,695	N/A
3/31/2018	13,159	4,621	N/A	-7,590	N/A
12/31/2017	13,179	4,600	N/A	-30,585	N/A
9/30/2017	14,223	5,144	N/A	-8,469	N/A
6/30/2017	14,715	5,355	N/A	-41,057	N/A
3/31/2017	14,625	5,334	N/A	-44,806	N/A
12/31/2016	14,740	5,409	N/A	-38,507	N/A
9/30/2016	18,833	8,179	N/A	-54,759	N/A
6/30/2016	19,372	7,473	N/A	-69,964	N/A
3/31/2016	27,209	11,205	N/A	4,187	N/A
12/31/2015	30,337	12,154	N/A	50,464	N/A
9/30/2015	26,935	9,246	N/A	70,556	N/A
6/30/2015	25,891	9,865	N/A	136,954	N/A
3/31/2015	17,595	5,962	N/A	68,122	N/A
12/31/2014	14,133	4,682	N/A	37,934	N/A
9/30/2014	14,698	4,965	N/A	25,420	N/A
12/31/2013	10,115	3,111	N/A	-5,309	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SHHG.F's forecast earnings growth (17.7% per year) is above the savings rate (2.6%).

Earnings vs Market: SHHG.F's earnings (17.7% per year) are forecast to grow faster than the US market (15.4% per year).

High Growth Earnings: SHHG.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: SHHG.F's revenue (6.8% per year) is forecast to grow slower than the US market (8.9% per year).

High Growth Revenue: SHHG.F's revenue (6.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SHHG.F's Return on Equity is forecast to be low in 3 years time (6.1%).