Hargreaves Lansdown plc

OTCPK:HRGL.F Stock Report

Market Cap: US$6.6b

Hargreaves Lansdown Valuation

Is HRGL.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HRGL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HRGL.F ($13.65) is trading below our estimate of fair value ($16.83)

Significantly Below Fair Value: HRGL.F is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HRGL.F?

Key metric: As HRGL.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HRGL.F. This is calculated by dividing HRGL.F's market cap by their current earnings.
What is HRGL.F's PE Ratio?
PE Ratio17.6x
EarningsUK£293.20m
Market CapUK£5.17b

Price to Earnings Ratio vs Peers

How does HRGL.F's PE Ratio compare to its peers?

The above table shows the PE ratio for HRGL.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.3x
JHG Janus Henderson Group
17.9x9.8%US$7.2b
AMG Affiliated Managers Group
10.4x3.0%US$5.7b
CNS Cohen & Steers
39.1x18.5%US$5.4b
VCTR Victory Capital Holdings
17.5x31.5%US$4.7b
HRGL.F Hargreaves Lansdown
17.6x1.6%US$5.2b

Price-To-Earnings vs Peers: HRGL.F is good value based on its Price-To-Earnings Ratio (17.6x) compared to the peer average (21.3x).


Price to Earnings Ratio vs Industry

How does HRGL.F's PE Ratio compare vs other companies in the US Capital Markets Industry?

23 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADX Adams Diversified Equity Fund
3.6xn/aUS$2.29b
CET Central Securities
4.5xn/aUS$1.33b
GAM General American Investors Company
4.2xn/aUS$1.19b
MUDS Mudrick Capital Acquisition Corporation II
3.4xn/aUS$401.64m
HRGL.F 17.6xIndustry Avg. 23.2xNo. of Companies73PE020406080100+
23 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HRGL.F is good value based on its Price-To-Earnings Ratio (17.6x) compared to the US Capital Markets industry average (23.2x).


Price to Earnings Ratio vs Fair Ratio

What is HRGL.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HRGL.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HRGL.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies