Power & Digital Infrastructure Acquisition II Valuation

Is XPDB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XPDB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate XPDB's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate XPDB's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for XPDB?

Key metric: As XPDB is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for XPDB. This is calculated by dividing XPDB's market cap by their current book value.
What is XPDB's PB Ratio?
PB Ratio	-23.1x
Book	-US$14.98m
Market Cap	US$327.08m

XPDB key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does XPDB's PB Ratio compare to its peers?

The above table shows the PB ratio for XPDB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1x
FFXX.F Helios Fairfax Partners	0.6x	n/a	US$293.2m
SAR Saratoga Investment	0.9x	30.2%	US$352.3m
ASA ASA Gold and Precious Metals	0.9x	n/a	US$387.8m
NETD Nabors Energy Transition II	1.3x	n/a	US$409.5m
XPDB Power & Digital Infrastructure Acquisition II	n/a	n/a	US$327.1m

Price-To-Book vs Peers: XPDB has negative equity and a Price-To-Book Ratio (-23.1x) compared to the peer average (1.8x).

Price to Book Ratio vs Industry

How does XPDB's PB Ratio compare vs other companies in the US Capital Markets Industry?

8 Companies	Price / Book	Estimated Growth	Market Cap
AMTD AMTD IDEA Group	0.06x	n/a	US$80.59m
JPPY.Y Jupai Holdings	0.02x	n/a	US$1.91m
NCPL Netcapital	0.04x	n/a	US$1.46m
LGHL Lion Group Holding	0.04x	n/a	US$1.21m

8 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: XPDB has negative equity and a Price-To-Book Ratio (-23.1x) compared to the US Capital Markets industry average (1.4x).

Price to Book Ratio vs Fair Ratio

What is XPDB's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XPDB PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	-23.1x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate XPDB's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

International Money Express

US$656.2m

Operates as an omnichannel money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia.

IMXI

US$21.10

-1.0%

0.5%

VEF

SEK 2.2b

A venture capital firm specializing in early venture, emerging growth and growth capital investments.

VEFF.F

SEK 0.20

n/a

Federal Home Loan Mortgage

US$10.1b

Operates in the secondary mortgage market in the United States.

FMCC

US$3.13

1.0%

374.2%