Trinity Capital Inc.

NasdaqGS:TRIN Stock Report

Market Cap: US$842.9m

Trinity Capital Valuation

Is TRIN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TRIN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TRIN ($14.3) is trading below our estimate of fair value ($32.56)

Significantly Below Fair Value: TRIN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TRIN?

Key metric: As TRIN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TRIN. This is calculated by dividing TRIN's market cap by their current earnings.
What is TRIN's PE Ratio?
PE Ratio9.6x
EarningsUS$87.44m
Market CapUS$842.94m

Price to Earnings Ratio vs Peers

How does TRIN's PE Ratio compare to its peers?

The above table shows the PE ratio for TRIN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.2x
CSWC Capital Southwest
14.9x25.5%US$1.1b
GAM General American Investors Company
4.1xn/aUS$1.2b
PX P10
111.3x50.0%US$1.4b
PEO Adams Natural Resources Fund
6.5xn/aUS$619.8m
TRIN Trinity Capital
9.6x20.8%US$842.9m

Price-To-Earnings vs Peers: TRIN is good value based on its Price-To-Earnings Ratio (9.6x) compared to the peer average (34.2x).


Price to Earnings Ratio vs Industry

How does TRIN's PE Ratio compare vs other companies in the US Capital Markets Industry?

22 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADX Adams Diversified Equity Fund
4xn/aUS$2.51b
CET Central Securities
4.5xn/aUS$1.31b
GAM General American Investors Company
4.1xn/aUS$1.16b
MUDS Mudrick Capital Acquisition Corporation II
3.4xn/aUS$401.64m
TRIN 9.6xIndustry Avg. 23.7xNo. of Companies74PE020406080100+
22 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TRIN is good value based on its Price-To-Earnings Ratio (9.6x) compared to the US Capital Markets industry average (23.7x).


Price to Earnings Ratio vs Fair Ratio

What is TRIN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TRIN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.6x
Fair PE Ratio15x

Price-To-Earnings vs Fair Ratio: TRIN is good value based on its Price-To-Earnings Ratio (9.6x) compared to the estimated Fair Price-To-Earnings Ratio (15x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TRIN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$14.30
US$15.50
+8.4%
7.4%US$17.00US$13.00n/a8
Nov ’25US$13.35
US$15.50
+16.1%
7.4%US$17.00US$13.00n/a8
Oct ’25US$13.36
US$15.63
+17.0%
5.7%US$17.00US$14.00n/a8
Sep ’25US$14.04
US$15.63
+11.3%
5.7%US$17.00US$14.00n/a8
Aug ’25US$14.52
US$15.63
+7.6%
6.3%US$17.00US$14.00n/a8
Jul ’25US$14.05
US$15.56
+10.8%
5.9%US$17.00US$14.00n/a8
Jun ’25US$14.91
US$15.56
+4.4%
5.9%US$17.00US$14.00n/a8
May ’25US$14.71
US$15.63
+6.2%
6.1%US$17.00US$14.00n/a8
Apr ’25US$14.49
US$15.69
+8.3%
5.9%US$17.00US$14.00n/a8
Mar ’25US$14.49
US$15.50
+7.0%
5.6%US$17.00US$14.00n/a8
Feb ’25US$13.83
US$15.50
+12.1%
5.6%US$17.00US$14.00n/a8
Jan ’25US$14.53
US$15.56
+7.1%
5.4%US$17.00US$14.00n/a8
Dec ’24US$14.79
US$15.56
+5.2%
5.4%US$17.00US$14.00n/a8
Nov ’24US$14.29
US$15.56
+8.9%
5.4%US$17.00US$14.00US$13.358
Oct ’24US$13.92
US$15.56
+11.8%
5.4%US$17.00US$14.00US$13.368
Sep ’24US$14.55
US$15.56
+7.0%
5.4%US$17.00US$14.00US$14.048
Aug ’24US$14.58
US$14.28
-2.0%
9.4%US$16.00US$12.25US$14.528
Jul ’24US$13.26
US$12.93
-2.5%
11.5%US$15.00US$11.00US$14.057
Jun ’24US$12.86
US$12.93
+0.5%
11.5%US$15.00US$11.00US$14.917
May ’24US$12.49
US$13.79
+10.4%
12.5%US$16.00US$11.00US$14.717
Apr ’24US$12.73
US$13.86
+8.9%
11.8%US$16.00US$11.00US$14.497
Mar ’24US$13.34
US$13.21
-0.9%
7.0%US$15.00US$12.00US$14.497
Feb ’24US$13.37
US$12.86
-3.8%
11.3%US$15.00US$10.00US$13.837
Jan ’24US$10.93
US$14.04
+28.4%
22.0%US$20.50US$10.00US$14.537
Dec ’23US$10.76
US$12.89
+19.8%
12.5%US$15.00US$10.00US$14.797
Nov ’23US$12.16
US$15.61
+28.3%
13.2%US$18.00US$12.75US$14.297

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies