Silvercrest Asset Management Group Inc.

NasdaqGM:SAMG Stock Report

Market Cap: US$253.6m

Silvercrest Asset Management Group Valuation

Is SAMG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SAMG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SAMG ($18.43) is trading below our estimate of fair value ($27.85)

Significantly Below Fair Value: SAMG is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SAMG?

Key metric: As SAMG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SAMG. This is calculated by dividing SAMG's market cap by their current earnings.
What is SAMG's PE Ratio?
PE Ratio23.2x
EarningsUS$7.51m
Market CapUS$253.59m

Price to Earnings Ratio vs Peers

How does SAMG's PE Ratio compare to its peers?

The above table shows the PE ratio for SAMG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.6x
BWC Blue Whale Acquisition Corp I
79.8xn/aUS$258.7m
SVII Spring Valley Acquisition II
12.5xn/aUS$111.0m
LFTR Lefteris Acquisition
30.4xn/aUS$260.2m
SRSA Sarissa Capital Acquisition
19.9xn/aUS$251.3m
SAMG Silvercrest Asset Management Group
23.2x19.6%US$253.6m

Price-To-Earnings vs Peers: SAMG is expensive based on its Price-To-Earnings Ratio (23.2x) compared to the peer average (12.5x).


Price to Earnings Ratio vs Industry

How does SAMG's PE Ratio compare vs other companies in the US Capital Markets Industry?

23 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADX Adams Diversified Equity Fund
3.6xn/aUS$2.50b
CET Central Securities
4.5xn/aUS$1.32b
GAM General American Investors Company
4.1xn/aUS$1.16b
MUDS Mudrick Capital Acquisition Corporation II
3.4xn/aUS$401.64m
SAMG 23.2xIndustry Avg. 24.3xNo. of Companies74PE020406080100+
23 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SAMG is good value based on its Price-To-Earnings Ratio (23.2x) compared to the US Capital Markets industry average (24.1x).


Price to Earnings Ratio vs Fair Ratio

What is SAMG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SAMG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.2x
Fair PE Ratio13.4x

Price-To-Earnings vs Fair Ratio: SAMG is expensive based on its Price-To-Earnings Ratio (23.2x) compared to the estimated Fair Price-To-Earnings Ratio (13.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SAMG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$18.43
US$23.75
+28.9%
1.1%US$24.00US$23.50n/a2
Nov ’25US$16.41
US$23.75
+44.7%
1.1%US$24.00US$23.50n/a2
Oct ’25US$16.81
US$23.75
+41.3%
1.1%US$24.00US$23.50n/a2
Sep ’25US$16.20
US$23.75
+46.6%
1.1%US$24.00US$23.50n/a2
Aug ’25US$17.09
US$23.75
+39.0%
1.1%US$24.00US$23.50n/a2
Jul ’25US$15.27
US$23.75
+55.5%
1.1%US$24.00US$23.50n/a2
Jun ’25US$15.28
US$23.75
+55.4%
1.1%US$24.00US$23.50n/a2
May ’25US$14.75
US$24.75
+67.8%
5.1%US$26.00US$23.50n/a2
Apr ’25US$15.09
US$24.75
+64.0%
5.1%US$26.00US$23.50n/a2
Mar ’25US$16.94
US$24.75
+46.1%
5.1%US$26.00US$23.50n/a2
Feb ’25US$16.55
US$24.75
+49.5%
5.1%US$26.00US$23.50n/a2
Jan ’25US$17.00
US$24.75
+45.6%
5.1%US$26.00US$23.50n/a2
Dec ’24US$15.93
US$24.75
+55.4%
5.1%US$26.00US$23.50n/a2
Nov ’24US$17.69
US$24.75
+39.9%
5.1%US$26.00US$23.50US$16.412
Oct ’24US$15.87
US$24.17
+52.3%
5.4%US$26.00US$23.00US$16.813
Sep ’24US$18.95
US$24.17
+27.5%
5.4%US$26.00US$23.00US$16.203
Aug ’24US$20.73
US$24.17
+16.6%
5.4%US$26.00US$23.00US$17.093
Jul ’24US$20.25
US$24.17
+19.3%
5.4%US$26.00US$23.00US$15.273
Jun ’24US$19.69
US$24.17
+22.7%
5.4%US$26.00US$23.00US$15.283
May ’24US$18.61
US$24.17
+29.9%
5.4%US$26.00US$23.00US$14.753
Apr ’24US$18.18
US$24.17
+32.9%
5.4%US$26.00US$23.00US$15.093
Mar ’24US$17.67
US$24.00
+35.8%
9.0%US$26.00US$21.00US$16.943
Feb ’24US$19.55
US$24.00
+22.8%
9.0%US$26.00US$21.00US$16.553
Jan ’24US$18.77
US$24.00
+27.9%
9.0%US$26.00US$21.00US$17.003
Dec ’23US$18.98
US$24.00
+26.4%
9.0%US$26.00US$21.00US$15.933
Nov ’23US$18.40
US$24.00
+30.4%
9.0%US$26.00US$21.00US$17.693

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies