Kairous Acquisition Valuation

Is KACL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KACL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate KACL's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate KACL's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KACL?

Key metric: As KACL is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for KACL. This is calculated by dividing KACL's market cap by their current book value.
What is KACL's PB Ratio?
PB Ratio	-7.4x
Book	-US$6.25m
Market Cap	US$46.05m

KACL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does KACL's PB Ratio compare to its peers?

The above table shows the PB ratio for KACL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	9.9x
BCG Binah Capital Group	35.6x	n/a	US$43.5m
GEG Great Elm Group	0.8x	n/a	US$54.1m
HGBL Heritage Global	0.9x	-4.9%	US$58.9m
MGLD Marygold Companies	2.3x	n/a	US$59.7m
KACL Kairous Acquisition	n/a	n/a	US$46.0m

Price-To-Book vs Peers: KACL has negative equity and a Price-To-Book Ratio (-7.4x) compared to the peer average (9.9x).

Price to Book Ratio vs Industry

How does KACL's PB Ratio compare vs other companies in the US Capital Markets Industry?

8 Companies	Price / Book	Estimated Growth	Market Cap
AMTD AMTD IDEA Group	0.06x	n/a	US$83.23m
JPPY.Y Jupai Holdings	0.02x	n/a	US$2.37m
NCPL Netcapital	0.04x	n/a	US$1.37m
LGHL Lion Group Holding	0.04x	n/a	US$1.33m

8 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: KACL has negative equity and a Price-To-Book Ratio (-7.4x) compared to the US Capital Markets industry average (1.7x).

Price to Book Ratio vs Fair Ratio

What is KACL's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KACL PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	-7.4x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate KACL's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

International Money Express

US$663.0m

Operates as an omnichannel money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia.

IMXI

US$21.32

2.2%

0.09%

Investor

SEK 911.2b

A private equity firm specializing in mature, middle market, buyouts and growth capital investments.

IVSB.F

SEK 27.00

2.9%

31.6%

VEF

SEK 2.2b

A venture capital firm specializing in early venture, emerging growth and growth capital investments.

VEFF.F

SEK 0.20

n/a