ClimateRock

NasdaqGM:CLRC Stock Report

Market Cap: US$53.0m

ClimateRock Valuation

Is CLRC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CLRC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate CLRC's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate CLRC's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CLRC?

Key metric: As CLRC is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for CLRC. This is calculated by dividing CLRC's market cap by their current book value.
What is CLRC's PB Ratio?
PB Ratio-6.9x
Book-US$7.65m
Market CapUS$53.03m

Price to Book Ratio vs Peers

How does CLRC's PB Ratio compare to its peers?

The above table shows the PB ratio for CLRC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average9.9x
GEG Great Elm Group
0.8xn/aUS$54.1m
HGBL Heritage Global
0.9x-4.9%US$58.9m
MGLD Marygold Companies
2.3xn/aUS$59.7m
BCG Binah Capital Group
35.6xn/aUS$43.5m
CLRC ClimateRock
n/an/aUS$53.0m

Price-To-Book vs Peers: CLRC has negative equity and a Price-To-Book Ratio (-6.9x) compared to the peer average (9.9x).

Price to Book Ratio vs Industry

How does CLRC's PB Ratio compare vs other companies in the US Capital Markets Industry?

8 CompaniesPrice / BookEstimated GrowthMarket Cap
AMTD AMTD IDEA Group
0.06xn/aUS$83.23m
JPPY.Y Jupai Holdings
0.02xn/aUS$2.37m
NCPL Netcapital
0.04xn/aUS$1.37m
LGHL Lion Group Holding
0.04xn/aUS$1.33m
CLRC is unprofitableIndustry Avg. 1.7xNo. of Companies11PB00.61.21.82.43+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: CLRC has negative equity and a Price-To-Book Ratio (-6.9x) compared to the US Capital Markets industry average (1.7x).

Price to Book Ratio vs Fair Ratio

What is CLRC's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CLRC PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio-6.9x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate CLRC's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

International Money Express

US$663.0m

Operates as an omnichannel money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia.

IMXI

US$21.32

7D

2.2%

1Y

0.09%

Investor

SEK 911.2b

A private equity firm specializing in mature, middle market, buyouts and growth capital investments.

IVSB.F

SEK 27.00

7D

2.9%

1Y

31.6%

VEF

SEK 2.2b

A venture capital firm specializing in early venture, emerging growth and growth capital investments.

VEFF.F

SEK 0.20

7D

0%

1Y

n/a