Xiabuxiabu Catering Management (China) Holdings Future Growth

Future criteria checks 5/6

Xiabuxiabu Catering Management (China) Holdings is forecast to grow earnings and revenue by 85.3% and 10.3% per annum respectively. EPS is expected to grow by 82.5% per annum. Return on equity is forecast to be 21.9% in 3 years.

Key information

85.3%

Earnings growth rate

82.5%

EPS growth rate

Hospitality earnings growth	22.6%
Revenue growth rate	10.3%
Future return on equity	21.9%
Analyst coverage	Good
Last updated	17 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:XIAX.F - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	7,196	175	789	909	6
12/31/2025	6,765	142	659	932	8
12/31/2024	5,337	-300	228	450	7
6/30/2024	5,483	-475	647	962	N/A
3/31/2024	5,710	-337	672	1,048	N/A
12/31/2023	5,938	-199	697	1,135	N/A
9/30/2023	5,688	-135	606	1,088	N/A
6/30/2023	5,438	-71	515	1,042	N/A
3/31/2023	5,095	-212	497	962	N/A
12/31/2022	4,751	-353	480	882	N/A
9/30/2022	5,011	-438	465	849	N/A
6/30/2022	5,271	-523	451	816	N/A
3/31/2022	5,717	-408	529	932	N/A
12/31/2021	6,164	-293	608	1,049	N/A
9/30/2021	6,381	-43	828	1,283	N/A
6/30/2021	6,599	207	1,048	1,517	N/A
3/31/2021	6,037	104	956	1,394	N/A
12/31/2020	5,475	2	864	1,270	N/A
9/30/2020	5,367	-65	514	1,032	N/A
6/30/2020	5,259	-131	163	794	N/A
3/31/2020	5,653	79	227	908	N/A
12/31/2019	6,048	288	290	1,022	N/A
9/30/2019	5,695	353	312	944	N/A
6/30/2019	5,341	417	333	866	N/A
3/31/2019	5,050	440	166	679	N/A
12/31/2018	4,759	462	-1	493	N/A
9/30/2018	4,493	452	2	448	N/A
6/30/2018	4,226	441	5	404	N/A
3/31/2018	3,955	431	N/A	400	N/A
12/31/2017	3,684	420	N/A	395	N/A
9/30/2017	3,389	419	N/A	449	N/A
6/30/2017	3,094	417	N/A	503	N/A
3/31/2017	2,929	392	N/A	449	N/A
12/31/2016	2,763	368	N/A	395	N/A
9/30/2016	2,666	327	N/A	376	N/A
6/30/2016	2,569	285	N/A	357	N/A
3/31/2016	2,497	274	N/A	364	N/A
12/31/2015	2,425	263	N/A	370	N/A
9/30/2015	2,366	208	N/A	374	N/A
6/30/2015	2,306	153	N/A	378	N/A
3/31/2015	2,255	117	N/A	346	N/A
12/31/2014	2,204	80	N/A	315	N/A
9/30/2014	2,126	85	N/A	235	N/A
6/30/2014	2,047	90	N/A	156	N/A
3/31/2014	1,970	83	N/A	161	N/A
12/31/2013	1,893	77	N/A	165	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: XIAX.F is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.5%).

Earnings vs Market: XIAX.F is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: XIAX.F is expected to become profitable in the next 3 years.

Revenue vs Market: XIAX.F's revenue (10.3% per year) is forecast to grow faster than the US market (8.7% per year).

High Growth Revenue: XIAX.F's revenue (10.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: XIAX.F's Return on Equity is forecast to be high in 3 years time (21.9%)