TORIDOLL Holdings Future Growth

Future criteria checks 3/6

TORIDOLL Holdings is forecast to grow earnings and revenue by 43.5% and 8.6% per annum respectively. EPS is expected to grow by 43.8% per annum. Return on equity is forecast to be 10.8% in 3 years.

Key information

43.5%

Earnings growth rate

43.8%

EPS growth rate

Hospitality earnings growth	26.1%
Revenue growth rate	8.6%
Future return on equity	10.8%
Analyst coverage	Low
Last updated	25 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:TORL.F - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	313,200	11,530	26,110	41,690	4
3/31/2026	286,800	9,068	25,894	38,200	4
3/31/2025	264,600	5,180	21,131	27,365	4
9/30/2024	253,070	3,683	28,528	39,376	N/A
6/30/2024	245,144	4,154	32,690	41,573	N/A
3/31/2024	231,952	5,288	33,663	42,794	N/A
12/31/2023	219,796	5,399	29,016	38,684	N/A
9/30/2023	208,952	3,621	24,287	35,104	N/A
6/30/2023	197,168	2,465	19,147	31,369	N/A
3/31/2023	188,320	3,441	21,163	32,595	N/A
12/31/2022	177,299	4,078	23,020	33,327	N/A
9/30/2022	168,683	7,607	31,648	40,620	N/A
6/30/2022	159,751	9,236	31,561	38,915	N/A
3/31/2022	153,355	8,593	28,151	35,118	N/A
12/31/2021	150,862	5,521	24,487	31,654	N/A
9/30/2021	147,929	1,657	18,763	26,451	N/A
6/30/2021	144,886	-248	19,446	27,580	N/A
3/31/2021	134,760	-5,841	12,406	21,258	N/A
12/31/2020	138,026	-4,604	13,553	23,435	N/A
9/30/2020	139,934	-3,049	12,770	23,405	N/A
6/30/2020	144,560	-1,811	11,927	23,417	N/A
3/31/2020	156,478	1,808	17,869	29,593	N/A
12/31/2019	155,399	241	13,812	25,086	N/A
9/30/2019	153,058	-112	8,812	19,531	N/A
6/30/2019	148,849	-403	3,396	13,456	N/A
3/31/2019	145,022	267	-974	8,416	N/A
12/31/2018	140,787	4,594	1,962	10,614	N/A
9/30/2018	132,447	4,607	1,350	8,428	N/A
6/30/2018	124,728	4,625	N/A	9,260	N/A
3/31/2018	116,504	4,665	N/A	9,862	N/A
12/31/2017	109,980	4,893	N/A	9,259	N/A
9/30/2017	107,634	6,029	N/A	11,260	N/A
6/30/2017	104,755	6,190	N/A	10,881	N/A
3/31/2017	101,779	5,631	N/A	9,743	N/A
12/31/2016	100,155	5,750	N/A	9,718	N/A
9/30/2016	97,973	5,200	N/A	9,466	N/A
6/30/2016	96,840	5,355	N/A	9,694	N/A
3/31/2016	95,587	5,212	N/A	8,578	N/A
12/31/2015	93,447	4,025	N/A	N/A	N/A
9/30/2015	91,848	3,722	N/A	7,532	N/A
6/30/2015	90,208	2,377	N/A	N/A	N/A
3/31/2015	87,294	1,982	N/A	9,497	N/A
12/31/2014	85,119	1,967	N/A	N/A	N/A
9/30/2014	81,902	1,048	N/A	8,411	N/A
6/30/2014	78,965	750	N/A	N/A	N/A
3/31/2014	78,318	849	N/A	6,535	N/A
12/31/2013	77,361	1,700	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TORL.F's forecast earnings growth (43.5% per year) is above the savings rate (2.6%).

Earnings vs Market: TORL.F's earnings (43.5% per year) are forecast to grow faster than the US market (15.4% per year).

High Growth Earnings: TORL.F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: TORL.F's revenue (8.6% per year) is forecast to grow slower than the US market (8.9% per year).

High Growth Revenue: TORL.F's revenue (8.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TORL.F's Return on Equity is forecast to be low in 3 years time (10.8%).