Shangri-La Asia Future Growth
Future criteria checks 3/6
Shangri-La Asia is forecast to grow earnings and revenue by 21.5% and 6.7% per annum respectively. EPS is expected to grow by 21.9% per annum. Return on equity is forecast to be 5.4% in 3 years.
Key information
21.5%
Earnings growth rate
21.9%
EPS growth rate
Hospitality earnings growth | 19.4% |
Revenue growth rate | 6.7% |
Future return on equity | 5.4% |
Analyst coverage | Good |
Last updated | 30 Apr 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,633 | 381 | 394 | 514 | 3 |
12/31/2025 | 2,472 | 261 | 383 | 514 | 6 |
12/31/2024 | 2,351 | 214 | 418 | 491 | 6 |
12/31/2023 | 2,142 | 184 | 151 | 239 | N/A |
9/30/2023 | 1,991 | 158 | 77 | 163 | N/A |
6/30/2023 | 1,841 | 131 | 3 | 87 | N/A |
3/31/2023 | 1,651 | -14 | -84 | -2 | N/A |
12/31/2022 | 1,462 | -159 | -170 | -91 | N/A |
9/30/2022 | 1,392 | -274 | -213 | -123 | N/A |
6/30/2022 | 1,323 | -389 | -256 | -155 | N/A |
3/31/2022 | 1,282 | -340 | -238 | -150 | N/A |
12/31/2021 | 1,241 | -291 | -221 | -144 | N/A |
9/30/2021 | 1,183 | -264 | -243 | -149 | N/A |
6/30/2021 | 1,126 | -237 | -266 | -153 | N/A |
3/31/2021 | 1,080 | -349 | -375 | -258 | N/A |
12/31/2020 | 1,033 | -460 | -484 | -363 | N/A |
9/30/2020 | 1,362 | -353 | -368 | -255 | N/A |
6/30/2020 | 1,690 | -245 | -252 | -147 | N/A |
3/31/2020 | 2,060 | -46 | -132 | 42 | N/A |
12/31/2019 | 2,431 | 152 | -12 | 230 | N/A |
9/30/2019 | 2,484 | 154 | 67 | 301 | N/A |
6/30/2019 | 2,537 | 155 | 146 | 371 | N/A |
3/31/2019 | 2,528 | 174 | 215 | 409 | N/A |
12/31/2018 | 2,518 | 193 | 285 | 446 | N/A |
9/30/2018 | 2,447 | 221 | 245 | 475 | N/A |
6/30/2018 | 2,376 | 249 | 205 | 503 | N/A |
3/31/2018 | 2,283 | 204 | 152 | 489 | N/A |
12/31/2017 | 2,190 | 158 | 99 | 474 | N/A |
9/30/2017 | 2,121 | 165 | N/A | 457 | N/A |
6/30/2017 | 2,053 | 171 | N/A | 441 | N/A |
3/31/2017 | 2,054 | 139 | N/A | 417 | N/A |
12/31/2016 | 2,055 | 106 | N/A | 392 | N/A |
9/30/2016 | 2,073 | 72 | N/A | 364 | N/A |
6/30/2016 | 2,091 | 38 | N/A | 335 | N/A |
3/31/2016 | 2,107 | 89 | N/A | 337 | N/A |
12/31/2015 | 2,123 | 140 | N/A | 339 | N/A |
9/30/2015 | 2,123 | 172 | N/A | 337 | N/A |
6/30/2015 | 2,123 | 203 | N/A | 335 | N/A |
3/31/2015 | 2,117 | 192 | N/A | 342 | N/A |
12/31/2014 | 2,112 | 181 | N/A | 348 | N/A |
9/30/2014 | 2,099 | 217 | N/A | 379 | N/A |
6/30/2014 | 2,086 | 253 | N/A | 411 | N/A |
3/31/2014 | 2,084 | 323 | N/A | 397 | N/A |
12/31/2013 | 2,081 | 392 | N/A | 383 | N/A |
9/30/2013 | 2,086 | 384 | N/A | 342 | N/A |
6/30/2013 | 2,090 | 376 | N/A | 302 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SHAL.Y's forecast earnings growth (21.5% per year) is above the savings rate (2.4%).
Earnings vs Market: SHAL.Y's earnings (21.5% per year) are forecast to grow faster than the US market (14.1% per year).
High Growth Earnings: SHAL.Y's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: SHAL.Y's revenue (6.7% per year) is forecast to grow slower than the US market (8.2% per year).
High Growth Revenue: SHAL.Y's revenue (6.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SHAL.Y's Return on Equity is forecast to be low in 3 years time (5.4%).