OTCPK:RSTG.F

Stock Analysis Report

Executive Summary

The Restaurant Group plc operates restaurants and pub restaurants in the United Kingdom.


Snowflake Analysis

Average dividend payer and fair value.


Similar Companies

Share Price & News

How has Restaurant Group's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: RSTG.F has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

0%

RSTG.F

2.5%

US Hospitality

1.5%

US Market


1 Year Return

n/a

RSTG.F

8.1%

US Hospitality

20.1%

US Market

Return vs Industry: Insufficient data to determine how RSTG.F performed against the US Hospitality industry.

Return vs Market: Insufficient data to determine how RSTG.F performed against the US Market.


Shareholder returns

RSTG.FIndustryMarket
7 Day0%2.5%1.5%
30 Day0%-4.9%1.4%
90 Dayn/a5.7%8.7%
1 Yearn/a10.9%8.1%22.7%20.1%
3 Year-48.9%-48.9%36.0%27.0%50.1%40.5%
5 Yearn/a46.2%30.6%73.1%54.1%

Price Volatility Vs. Market

How volatile is Restaurant Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Restaurant Group undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: RSTG.F ($1.84) is trading below our estimate of fair value ($4.86)

Significantly Below Fair Value: RSTG.F is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: RSTG.F is unprofitable, so we can't compare its PE Ratio to the Hospitality industry average.

PE vs Market: RSTG.F is unprofitable, so we can't compare its PE Ratio to the US market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate RSTG.F's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: RSTG.F is good value based on its PB Ratio (1.7x) compared to the US Hospitality industry average (2.2x).


Next Steps

Future Growth

How is Restaurant Group forecast to perform in the next 1 to 3 years based on estimates from 14 analysts?

39.6%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: RSTG.F is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.7%).

Earnings vs Market: RSTG.F is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: RSTG.F's is expected to become profitable in the next 3 years.

Revenue vs Market: RSTG.F's revenue (5.7% per year) is forecast to grow slower than the US market (7.6% per year).

High Growth Revenue: RSTG.F's revenue (5.7% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: RSTG.F's Return on Equity is forecast to be low in 3 years time (14.1%).


Next Steps

Past Performance

How has Restaurant Group performed over the past 5 years?

-54.9%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: RSTG.F is currently unprofitable.

Growing Profit Margin: RSTG.F is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: RSTG.F is unprofitable, and losses have increased over the past 5 years at a rate of -54.9% per year.

Accelerating Growth: Unable to compare RSTG.F's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: RSTG.F is unprofitable, making it difficult to compare its past year earnings growth to the Hospitality industry (-9.8%).


Return on Equity

High ROE: RSTG.F has a negative Return on Equity (-21.72%), as it is currently unprofitable.


Return on Assets


Return on Capital Employed


Next Steps

Financial Health

How is Restaurant Group's financial position?


Financial Position Analysis

Short Term Liabilities: RSTG.F's short term assets (£85.9M) do not cover its short term liabilities (£189.0M).

Long Term Liabilities: RSTG.F's short term assets (£85.9M) do not cover its long term liabilities (£477.3M).


Debt to Equity History and Analysis

Debt Level: RSTG.F's debt to equity ratio (92.9%) is considered high.

Reducing Debt: RSTG.F's debt to equity ratio has increased from 13.7% to 92.9% over the past 5 years.


Balance Sheet

Inventory Level: RSTG.F has a high level of physical assets or inventory.

Debt Coverage by Assets: RSTG.F's debt is not covered by short term assets (assets are 0.2x debt).


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: RSTG.F has been profitable on average in the past, therefore cash runway is not a concern.

Forecast Cash Runway: RSTG.F has been profitable on average in the past, therefore cash runway is not a concern.


Next Steps

Dividend

What is Restaurant Group's current dividend yield, its reliability and sustainability?

6.43%

Current Dividend Yield


Dividend Yield vs Market

company6.4%marketbottom25%1.4%markettop25%3.7%industryaverage3.0%forecastin3Years5.7%

Current dividend yield vs market & industry

Notable Dividend: RSTG.F's dividend (6.43%) is higher than the bottom 25% of dividend payers in the US market (1.44%).

High Dividend: RSTG.F's dividend (6.43%) is in the top 25% of dividend payers in the US market (3.69%)


Stability and Growth of Payments

Stable Dividend: RSTG.F's dividend payments have been volatile in the past 10 years.

Growing Dividend: RSTG.F's dividend payments have increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: RSTG.F is paying a dividend but the company is unprofitable.


Future Payout to Shareholders

Future Dividend Coverage: RSTG.F's dividends in 3 years are forecast to be covered by earnings (50.4% payout ratio).


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

2.7yrs

Average management tenure


CEO

Andy Hornby 0

0.5yrs

Tenure

0

Mr. Andy Hornby has been Chief Executive Officer and Director of The Restaurant Group plc since August 1, 2019. Mr. Hornby served as Chief Operating Officer of Ladbrokes Coral Group plc. Mr. Hornby serves  ...


Leadership Team

NamePositionTenureCompensationOwnership
Kirk Davis
CFO & Director2yrsUK£427.60k0.012% £98.2k
Andy Hornby
Chief Executive Officer & Director0.5yrsno data0.047% £389.0k
Debbie Moore
Group HR Director0yrsno datano data
Nick Ayerst
Managing Director of TRG Concessions7.1yrsno datano data
Angelo Gabrilatsou
Managing Director of Coast to Coast0yrsno datano data
Murray McGowan
Managing Director of Leisure2.7yrsno datano data
Mary Willcock
Managing Director of Brunning & Price0yrsno datano data
Crispin Holder
Director of Finance3.8yrsno datano data

2.7yrs

Average Tenure

Experienced Management: RSTG.F's management team is considered experienced (2.7 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Kirk Davis
CFO & Director2yrsUK£427.60k0.012% £98.2k
Andy Hornby
Chief Executive Officer & Director0.5yrsno data0.047% £389.0k
Graham Clemett
Independent Non-Executive Director3.7yrsUK£60.00k0.0071% £58.2k
Zoe Morgan
Non-Executive Director0.08yrsno datano data
Michael Tye
Independent Non-Executive Director3.8yrsUK£60.00k0.0036% £29.8k
Alison Digges
Non-Executive Director0.08yrsno datano data
Debbie Hewitt
Independent Non-Executive Chairman3.8yrsUK£215.00k0.029% £242.3k
Simon Cloke
Non-Executive Director9.9yrsUK£60.00k0.0035% £28.7k
Allan Leighton
Senior Independent Non-Executive Director0.8yrsno datano data

2.0yrs

Average Tenure

56yo

Average Age

Experienced Board: RSTG.F's board of directors are not considered experienced ( 2 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have been substantially diluted in the past year, with total shares outstanding growing by 65.6%.


Top Shareholders

Company Information

The Restaurant Group plc's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: The Restaurant Group plc
  • Ticker: RSTG.F
  • Exchange: OTCPK
  • Founded: 1954
  • Industry: Restaurants
  • Sector: Consumer Services
  • Market Cap: UK£631.179m
  • Listing Market Cap: UK£821.398m
  • Shares outstanding: 490.81m
  • Website: https://www.trgplc.com

Number of Employees


Location

  • The Restaurant Group plc
  • 5-7 Marshalsea Road
  • London
  • Greater London
  • SE1 1EP
  • United Kingdom

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
RTNLSE (London Stock Exchange)YesOrdinary SharesGBGBPJan 1992
RSTG.FOTCPK (Pink Sheets LLC)YesOrdinary SharesUSUSDJan 1992
RTNLBATS-CHIXE (BATS 'Chi-X Europe')YesOrdinary SharesGBGBPJan 1992
R2KDB (Deutsche Boerse AG)YesOrdinary SharesDEEURJan 1992

Biography

The Restaurant Group plc operates restaurants and pub restaurants in the United Kingdom. Its brands include Frankie & Benny’s, Chiquito, Coast to Coast, Brunning & Price, Garfunkel’s, Firejacks, Wagamama, and Joe’s Kitchen. The company also operates TRG concessions that provide table service, counter service, sandwich shops, pubs, and bars. As of December 30, 2018, it operated approximately 439 restaurants and 81 pubs. The Restaurant Group plc was incorporated in 1954 and is headquartered in London, the United Kingdom. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/02/18 00:22
End of Day Share Price2019/11/22 00:00
Earnings2019/06/30
Annual Earnings2018/12/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.