Minor International Past Earnings Performance

Past criteria checks 1/6

Minor International's earnings have been declining at an average annual rate of -32.9%, while the Hospitality industry saw earnings growing at 19.5% annually. Revenues have been growing at an average rate of 6.2% per year. Minor International's return on equity is 8.3%, and it has net margins of 4.2%.

Key information

-32.9%

Earnings growth rate

-33.4%

EPS growth rate

Hospitality Industry Growth	19.5%
Revenue growth rate	6.2%
Return on equity	8.3%
Net Margin	4.2%
Last Earnings Update	31 Mar 2023

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Minor International makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

OTCPK:MINO.F Revenue, expenses and earnings (THB Millions)
Date	Revenue	Earnings	G+A Expenses
31 Mar 23	133,434	5,571	45,207
31 Dec 22	121,877	2,828	42,189
30 Sep 22	110,558	-615	44,461
30 Jun 22	96,194	-5,707	40,963
31 Mar 22	79,688	-11,225	38,365
31 Dec 21	71,669	-14,713	38,882
30 Sep 21	62,859	-18,764	31,183
30 Jun 21	57,124	-23,952	29,381
31 Mar 21	48,324	-28,409	27,717
31 Dec 20	58,246	-22,868	28,049
30 Sep 20	77,466	-13,423	33,846
30 Jun 20	96,715	-3,189	39,919
31 Mar 20	116,287	7,051	44,943
31 Dec 19	122,321	9,409	46,434
30 Sep 19	120,678	6,298	49,204
30 Jun 19	102,152	3,087	44,758
31 Mar 19	90,296	2,835	40,870
31 Dec 18	77,408	4,297	36,945
30 Sep 18	61,083	5,556	29,433
30 Jun 18	59,500	5,679	28,725
31 Mar 18	57,794	5,210	28,410
31 Dec 17	56,953	5,415	27,833
30 Sep 17	55,398	5,098	27,081
30 Jun 17	55,077	4,945	27,024
31 Mar 17	54,713	4,940	26,590
31 Dec 16	53,254	6,590	25,911
30 Sep 16	53,956	8,716	25,030
30 Jun 16	50,261	8,649	23,665
31 Mar 16	47,151	8,458	22,244
31 Dec 15	44,796	7,040	21,386
30 Sep 15	41,100	5,240	20,248
30 Jun 15	40,062	5,063	19,317
31 Mar 15	39,453	5,139	18,808
31 Dec 14	38,564	4,402	18,422
30 Sep 14	37,770	4,339	17,999
30 Jun 14	37,159	4,300	17,746
31 Mar 14	36,190	4,112	17,300
31 Dec 13	35,151	4,101	16,504
30 Sep 13	34,380	3,705	16,068
30 Jun 13	33,553	3,536	15,374
31 Mar 13	32,983	3,455	14,804
31 Dec 12	32,258	3,243	14,315
30 Sep 12	30,799	2,555	14,114
30 Jun 12	31,059	3,324	13,924

Quality Earnings: MINO.F has a large one-off gain of THB1.9B impacting its last 12 months of financial results to 31st March, 2023.

Growing Profit Margin: MINO.F became profitable in the past.

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: MINO.F's earnings have declined by 32.9% per year over the past 5 years.

Accelerating Growth: MINO.F has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: MINO.F has become profitable in the last year, making it difficult to compare its past year earnings growth to the Hospitality industry (-2.5%).

Return on Equity

High ROE: MINO.F's Return on Equity (8.3%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2023/06/04 04:10
End of Day Share Price	2023/03/07 00:00
Earnings	2023/03/31
Annual Earnings	2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Minor International Public Company Limited is covered by 43 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Nuanpun Noiruchchukorn	Asia Plus Securities Company Limited
Somkij Oranchatchawan	BNP Paribas Securities (Asia)
Charti Phrawphraikul	BofA Global Research