Melco International Development Limited

OTCPK:MDEV.Y Stock Report

Market Cap: US$1.0b

Melco International Development Future Growth

Future criteria checks 4/6

Melco International Development is forecast to grow earnings and revenue by 108.9% and 7.4% per annum respectively. EPS is expected to grow by 112.7% per annum. Return on equity is forecast to be 41.3% in 3 years.

Key information

108.9%

Earnings growth rate

112.7%

EPS growth rate

Hospitality earnings growth22.5%
Revenue growth rate7.4%
Future return on equity41.3%
Analyst coverage

Good

Last updated02 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:MDEV.Y - Analysts future estimates and past financials data (HKD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202641,2607701,87715,9275
12/31/202538,8901591,59912,4686
12/31/202436,070-9516139,3734
6/30/202434,259-1,2647,0379,018N/A
3/31/202431,895-1,5046,8388,763N/A
12/31/202329,532-1,7446,6408,508N/A
9/30/202323,555-2,6082,6324,890N/A
6/30/202317,579-3,472-1,3751,272N/A
3/31/202314,072-4,292-3,843-394N/A
12/31/202210,566-5,113-6,311-2,060N/A
9/30/202211,902-4,825-5,656-850N/A
6/30/202213,239-4,536-5,001359N/A
3/31/202214,439-4,172-4,762450N/A
12/31/202115,639-3,809-4,522542N/A
9/30/202114,903-4,066-5,058-316N/A
6/30/202114,167-4,322-5,594-1,173N/A
3/31/202113,796-5,331-7,213-3,230N/A
12/31/202013,424-6,340-8,833-5,287N/A
9/30/202021,871-4,889-5,406-2,168N/A
6/30/202030,318-3,438-1,980952N/A
3/31/202037,653-1,3741,5854,815N/A
12/31/201944,9886905,1508,677N/A
9/30/201944,1426655,1119,987N/A
6/30/201943,2956405,07211,296N/A
3/31/201942,0175814,87110,759N/A
12/31/201840,7395234,67110,222N/A
9/30/201840,8105884,8899,347N/A
6/30/201840,8816545,1088,471N/A
3/31/201841,038564N/A9,492N/A
12/31/201741,195474N/A10,513N/A
9/30/201739,809319N/A10,988N/A
6/30/201738,423163N/A11,462N/A
3/31/201731,1435,265N/A9,827N/A
12/31/201623,86210,366N/A8,193N/A
9/30/201614,81510,362N/A4,930N/A
6/30/20165,76710,357N/A1,668N/A
3/31/20163,1025,229N/A829N/A
12/31/2015437101N/A-10N/A
9/30/2015412396N/A-17N/A
6/30/2015387691N/A-23N/A
3/31/20153261,089N/A-39N/A
12/31/20142661,487N/A-55N/A
9/30/20142381,707N/A-65N/A
6/30/20142101,927N/A-75N/A
3/31/20142091,762N/A-92N/A
12/31/20132081,597N/A-109N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MDEV.Y is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.5%).

Earnings vs Market: MDEV.Y is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: MDEV.Y is expected to become profitable in the next 3 years.

Revenue vs Market: MDEV.Y's revenue (7.4% per year) is forecast to grow slower than the US market (8.7% per year).

High Growth Revenue: MDEV.Y's revenue (7.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MDEV.Y's Return on Equity is forecast to be very high in 3 years time (41.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y