Intralot Integrated Lottery Systems and Services Future Growth

Future criteria checks 1/6

Intralot Integrated Lottery Systems and Services is forecast to grow earnings and revenue by 8.6% and 2.6% per annum respectively while EPS is expected to grow by 98.5% per annum.

Key information

8.6%

Earnings growth rate

98.5%

EPS growth rate

Hospitality earnings growth	25.3%
Revenue growth rate	2.6%
Future return on equity	n/a
Analyst coverage	Low
Last updated	22 Feb 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:IRLT.Y - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	389	17	N/A	N/A	1
12/31/2024	366	8	N/A	N/A	1
12/31/2023	358	2	N/A	N/A	1
9/30/2023	371	21	93	126	N/A
6/30/2023	363	17	74	105	N/A
3/31/2023	385	15	87	116	N/A
12/31/2022	393	6	70	96	N/A
9/30/2022	413	-24	70	91	N/A
6/30/2022	416	38	73	98	N/A
3/31/2022	414	28	76	100	N/A
12/31/2021	414	27	84	108	N/A
9/30/2021	404	2	74	100	N/A
6/30/2021	397	-79	47	78	N/A
3/31/2021	355	-93	26	60	N/A
12/31/2020	345	-103	9	44	N/A
9/30/2020	125	-124	-24	15	N/A
6/30/2020	210	-116	-8	30	N/A
3/31/2020	332	-109	9	52	N/A
12/31/2019	437	-105	6	61	N/A
9/30/2019	743	-100	20	103	N/A
6/30/2019	753	-98	8	101	N/A
3/31/2019	766	-78	-35	71	N/A
12/31/2018	784	-71	-15	89	N/A
9/30/2018	733	-54	14	94	N/A
6/30/2018	805	-52	38	114	N/A
3/31/2018	872	-64	86	151	N/A
12/31/2017	931	-64	80	154	N/A
9/30/2017	829	-64	90	167	N/A
6/30/2017	889	-75	N/A	159	N/A
3/31/2017	956	-71	N/A	166	N/A
12/31/2016	992	-74	N/A	168	N/A
9/30/2016	1,298	-38	N/A	170	N/A
6/30/2016	1,253	-34	N/A	158	N/A
3/31/2016	1,214	-44	N/A	129	N/A
12/31/2015	1,235	-42	N/A	114	N/A
9/30/2015	1,419	-54	N/A	124	N/A
6/30/2015	1,567	-48	N/A	164	N/A
3/31/2015	1,733	-48	N/A	175	N/A
12/31/2014	1,853	-50	N/A	153	N/A
9/30/2014	1,789	-37	N/A	130	N/A
6/30/2014	1,728	-31	N/A	84	N/A
3/31/2014	1,629	-18	N/A	67	N/A
12/31/2013	1,539	-5	N/A	81	N/A
9/30/2013	1,453	5	N/A	94	N/A
6/30/2013	1,404	3	N/A	106	N/A
3/31/2013	1,383	7	N/A	117	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: IRLT.Y's forecast earnings growth (8.6% per year) is above the savings rate (2.3%).

Earnings vs Market: IRLT.Y's earnings (8.6% per year) are forecast to grow slower than the US market (14.6% per year).

High Growth Earnings: IRLT.Y's earnings are forecast to grow, but not significantly.

Revenue vs Market: IRLT.Y's revenue (2.6% per year) is forecast to grow slower than the US market (8.1% per year).

High Growth Revenue: IRLT.Y's revenue (2.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if IRLT.Y's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/02/26 13:04
End of Day Share Price	2024/02/23 00:00
Earnings	2023/09/30
Annual Earnings	2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Intralot S.A. Integrated Lottery Systems and Services is covered by 14 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Vassilis Vlastarakis	Beta Securities S.A.
Ian Rennardson	BofA Global Research
Lambros Papadopoulos	Citigroup Inc