Loading...

Genting Berhad

OTCPK:GEBH.F
Snowflake Description

Undervalued established dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
GEBH.F
OTCPK
MYR27B
Market Cap
  1. Home
  2. US
  3. Consumer Services
Company description

Genting Berhad, an investment holding company, engages in leisure and hospitality, oil palm plantations, power generation, oil and gas, property development, life sciences, and biotechnology activities in Malaysia and internationally. The last earnings update was 22 days ago. More info.


Add to Portfolio Compare Print
GEBH.F Share Price and Events
7 Day Returns
0%
OTCPK:GEBH.F
1.8%
US Hospitality
1.2%
US Market
1 Year Returns
-
OTCPK:GEBH.F
-8.6%
US Hospitality
3%
US Market
GEBH.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Genting Berhad (GEBH.F) 0% 0% 20.4% - - -38.7%
US Hospitality 1.8% 0.4% 16.7% -8.6% 36.5% 17.5%
US Market 1.2% 2.1% 14.6% 3% 39% 43.5%
1 Year Return vs Industry and Market
  • No trading data on GEBH.F.
  • No trading data on GEBH.F.
Price Volatility
GEBH.F
Industry
5yr Volatility vs Market

Value

 Is Genting Berhad undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Genting Berhad to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Genting Berhad.

OTCPK:GEBH.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 16 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 11.8%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:GEBH.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.97
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.965 (1 + (1- 24%) (109.94%))
1.517
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.52
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.517 * 5.96%)
11.77%

Discounted Cash Flow Calculation for OTCPK:GEBH.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Genting Berhad is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:GEBH.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (MYR, Millions) Source Present Value
Discounted (@ 11.77%)
2019 4,021.47 Analyst x4 3,597.98
2020 3,589.25 Analyst x5 2,873.12
2021 5,927.10 Analyst x2 4,244.89
2022 7,096.39 Est @ 19.73% 4,547.13
2023 8,134.50 Est @ 14.63% 4,663.42
2024 9,034.09 Est @ 11.06% 4,633.76
2025 9,807.44 Est @ 8.56% 4,500.69
2026 10,475.44 Est @ 6.81% 4,301.02
2027 11,060.69 Est @ 5.59% 4,063.09
2028 11,583.84 Est @ 4.73% 3,807.16
Present value of next 10 years cash flows MYR41,232.27
OTCPK:GEBH.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= MYR11,583.84 × (1 + 2.73%) ÷ (11.77% – 2.73%)
MYR131,638.45
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= MYR131,638.45 ÷ (1 + 11.77%)10
MYR43,264.47
OTCPK:GEBH.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= MYR41,232.27 + MYR43,264.47
MYR84,496.74
Equity Value per Share
(MYR)
= Total value / Shares Outstanding
= MYR84,496.74 / 3,850.58
MYR21.94
OTCPK:GEBH.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:GEBH.F represents 0.24675x of KLSE:GENTING
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.24675x
Value per Share
(Listing Adjusted, USD)
= Value per Share (MYR) x Listing Adjustment Factor
= MYR 21.94 x 0.24675
$5.41
Value per share (USD) From above. $5.41
Current discount Discount to share price of $1.71
= -1 x ($1.71 - $5.41) / $5.41
68.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Genting Berhad is available for.
Intrinsic value
>50%
Share price is $1.71 vs Future cash flow value of $5.41
Current Discount Checks
For Genting Berhad to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Genting Berhad's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Genting Berhad's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Genting Berhad's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Genting Berhad's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:GEBH.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in MYR MYR0.36
KLSE:GENTING Share Price ** KLSE (2019-02-15) in MYR MYR6.93
United States of America Hospitality Industry PE Ratio Median Figure of 73 Publicly-Listed Hospitality Companies 20.95x
United States of America Market PE Ratio Median Figure of 3,058 Publicly-Listed Companies 17.69x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Genting Berhad.

OTCPK:GEBH.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= KLSE:GENTING Share Price ÷ EPS (both in MYR)

= 6.93 ÷ 0.36

19.48x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Genting Berhad is good value based on earnings compared to the US Hospitality industry average.
  • Genting Berhad is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does Genting Berhad's expected growth come at a high price?
Raw Data
OTCPK:GEBH.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 19.48x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 16 Analysts
20.5%per year
United States of America Hospitality Industry PEG Ratio Median Figure of 52 Publicly-Listed Hospitality Companies 1.55x
United States of America Market PEG Ratio Median Figure of 2,103 Publicly-Listed Companies 1.48x

*Line of best fit is calculated by linear regression .

OTCPK:GEBH.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 19.48x ÷ 20.5%

0.95x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Genting Berhad is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Genting Berhad's assets?
Raw Data
OTCPK:GEBH.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in MYR MYR8.90
KLSE:GENTING Share Price * KLSE (2019-02-15) in MYR MYR6.93
United States of America Hospitality Industry PB Ratio Median Figure of 108 Publicly-Listed Hospitality Companies 2.15x
United States of America Market PB Ratio Median Figure of 5,156 Publicly-Listed Companies 1.89x
OTCPK:GEBH.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= KLSE:GENTING Share Price ÷ Book Value per Share (both in MYR)

= 6.93 ÷ 8.90

0.78x

* Primary Listing of Genting Berhad.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Genting Berhad is good value based on assets compared to the US Hospitality industry average.
X
Value checks
We assess Genting Berhad's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Genting Berhad has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Genting Berhad expected to perform in the next 1 to 3 years based on estimates from 16 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
20.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Genting Berhad expected to grow at an attractive rate?
  • Genting Berhad's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Genting Berhad's earnings growth is expected to exceed the United States of America market average.
  • Genting Berhad's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:GEBH.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:GEBH.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 16 Analysts 20.5%
OTCPK:GEBH.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 16 Analysts 5.4%
United States of America Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 11.2%
United States of America Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 9.7%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:GEBH.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below
All numbers in MYR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:GEBH.F Future Estimates Data
Date (Data in MYR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 24,301 8,867 2,525 9
2020-12-31 23,744 7,887 2,733 15
2019-12-31 22,287 6,882 2,464 16
OTCPK:GEBH.F Past Financials Data
Date (Data in MYR Millions) Revenue Cash Flow Net Income *
2018-12-31 20,853 6,830 1,366
2018-09-30 20,708 6,637 843
2018-06-30 20,371 6,818 1,309
2018-03-31 20,502 7,061 1,380
2017-12-31 20,020 6,835 1,445
2017-09-30 19,520 6,992 2,443
2017-06-30 19,159 6,357 2,827
2017-03-31 18,431 6,556 2,663
2016-12-31 18,366 6,295 2,121
2016-09-30 18,532 5,622 1,329
2016-06-30 18,494 5,194 1,116
2016-03-31 18,436 4,815 894

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Genting Berhad's earnings are expected to grow significantly at over 20% yearly.
  • Genting Berhad's revenue is expected to grow by 5.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:GEBH.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below

All data from Genting Berhad Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:GEBH.F Future Estimates Data
Date (Data in MYR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 0.67 0.73 0.63 5.00
2020-12-31 0.70 0.82 0.57 11.00
2019-12-31 0.66 0.73 0.56 9.00
OTCPK:GEBH.F Past Financials Data
Date (Data in MYR Millions) EPS *
2018-12-31 0.36
2018-09-30 0.22
2018-06-30 0.34
2018-03-31 0.36
2017-12-31 0.38
2017-09-30 0.65
2017-06-30 0.76
2017-03-31 0.72
2016-12-31 0.57
2016-09-30 0.36
2016-06-30 0.30
2016-03-31 0.24

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Genting Berhad is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Genting Berhad's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Genting Berhad has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Genting Berhad performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Genting Berhad's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Genting Berhad's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Genting Berhad's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Genting Berhad's 1-year earnings growth is negative, it can't be compared to the US Hospitality industry average.
Earnings and Revenue History
Genting Berhad's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Genting Berhad Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:GEBH.F Past Revenue, Cash Flow and Net Income Data
Date (Data in MYR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 20,852.97 1,365.58
2018-09-30 20,708.45 843.12 1,983.00
2018-06-30 20,371.50 1,308.96 1,983.00
2018-03-31 20,501.76 1,379.58 1,983.00
2017-12-31 20,019.60 1,445.30 1,983.00
2017-09-30 19,519.73 2,443.10 1,944.70
2017-06-30 19,158.92 2,827.07 1,944.70
2017-03-31 18,430.73 2,662.75 1,944.70
2016-12-31 18,365.80 2,120.60 1,944.70
2016-09-30 18,532.22 1,329.03 1,469.40
2016-06-30 18,493.96 1,116.12 1,469.40
2016-03-31 18,436.44 894.21 1,469.40
2015-12-31 18,100.40 1,388.00 1,469.40
2015-09-30 17,802.96 1,322.88 1,767.80
2015-06-30 17,649.84 1,313.07 1,767.80
2015-03-31 17,890.76 1,592.69 1,767.80
2014-12-31 18,216.50 1,503.60 1,767.80
2014-09-30 17,998.87 1,661.79 2,001.30
2014-06-30 17,984.99 1,740.31 2,001.30
2014-03-31 17,890.11 1,859.10 2,001.30
2013-12-31 17,111.70 1,702.30 2,001.30
2013-09-30 16,397.76 1,820.50 1,564.60
2013-06-30 16,124.97 1,607.01 1,564.60
2013-03-31 16,130.16 1,625.59 1,564.60
2012-12-31 16,461.90 1,899.60 1,564.60
2012-09-30 17,590.41 2,065.33 1,125.60
2012-06-30 18,272.65 2,384.92 1,125.60
2012-03-31 17,937.64 2,460.21 1,125.60

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Genting Berhad has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Genting Berhad used its assets less efficiently than the US Hospitality industry average last year based on Return on Assets.
  • Genting Berhad has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Genting Berhad's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Genting Berhad has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Genting Berhad's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Genting Berhad's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Genting Berhad is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Genting Berhad's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Genting Berhad's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Genting Berhad Company Filings, last reported 2 months ago.

OTCPK:GEBH.F Past Debt and Equity Data
Date (Data in MYR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 57,388.23 29,336.99 32,128.82
2018-09-30 56,226.63 28,684.00 32,219.12
2018-06-30 56,527.42 26,092.82 29,137.52
2018-03-31 56,529.34 26,233.28 29,851.42
2017-12-31 57,108.90 26,969.30 30,448.70
2017-09-30 59,727.43 24,656.10 30,430.21
2017-06-30 65,554.87 25,079.37 35,692.95
2017-03-31 66,765.45 25,177.69 35,527.42
2016-12-31 64,704.30 17,964.60 27,057.40
2016-09-30 62,258.29 17,473.50 23,913.88
2016-06-30 60,535.09 18,327.10 24,581.95
2016-03-31 58,836.06 18,304.18 24,355.42
2015-12-31 62,791.10 18,504.70 26,015.30
2015-09-30 62,295.70 18,695.30 25,693.18
2015-06-30 56,435.67 14,824.86 23,186.66
2015-03-31 55,278.43 13,449.12 22,776.30
2014-12-31 53,065.40 12,552.60 22,478.10
2014-09-30 51,504.36 12,250.74 20,730.11
2014-06-30 51,604.99 13,041.55 22,009.26
2014-03-31 51,948.01 13,151.84 22,808.61
2013-12-31 50,572.60 13,385.40 23,688.30
2013-09-30 48,028.28 14,060.11 23,526.95
2013-06-30 47,170.67 14,147.81 23,324.06
2013-03-31 45,767.43 14,648.86 23,176.16
2012-12-31 44,468.60 14,619.40 24,760.00
2012-09-30 41,394.10 14,750.28 21,403.55
2012-06-30 41,457.04 15,272.18 21,928.70
2012-03-31 39,106.61 13,092.10 18,295.37
  • Genting Berhad's level of debt (51.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (26.5% vs 51.1% today).
  • Debt is well covered by operating cash flow (23.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 7.7x coverage).
X
Financial health checks
We assess Genting Berhad's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Genting Berhad has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Genting Berhad's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.1%
Current annual income from Genting Berhad dividends. Estimated to be 2.73% next year.
If you bought $2,000 of Genting Berhad shares you are expected to receive $62 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Genting Berhad's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.45%).
  • Genting Berhad's dividend is below the markets top 25% of dividend payers in United States of America (3.64%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:GEBH.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below
United States of America Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 46 Stocks 2.7%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2004 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:GEBH.F Future Dividends Estimate Data
Date (Data in MYR) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.20 8.00
2020-12-31 0.19 13.00
2019-12-31 0.18 13.00
OTCPK:GEBH.F Past Annualized Dividends Data
Date (Data in MYR) Dividend per share (annual) Avg. Yield (%)
2019-02-27 0.215 3.037
2018-11-30 0.215 3.276
2018-08-29 0.215 2.910
2018-02-27 0.190 2.175
2017-11-23 0.085 0.926
2017-08-24 0.085 0.897
2017-02-23 0.060 0.624
2016-04-11 0.035 0.425
2015-11-26 0.000 0.000
2015-08-26 0.000 0.000
2015-05-07 0.040 0.491
2014-11-21 0.020 0.227
2014-08-28 0.020 0.213
2014-05-29 0.000 0.000
2014-04-29 0.000 0.000
2014-02-27 0.000 0.000
2013-10-17 0.000 0.000
2013-08-29 0.000 0.000
2013-05-06 0.080 0.790
2012-08-29 0.080 0.852
2012-04-27 0.080 0.832
2012-02-28 0.080 0.740
2011-08-25 0.080 0.780
2011-05-18 0.078 0.726
2010-08-26 0.075 0.711
2010-05-19 0.072 0.964
2010-02-25 0.072 1.082
2009-08-27 0.070 0.985
2009-05-12 0.070 1.212
2009-03-23 0.073 1.696

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Genting Berhad's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.5x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.1x coverage).
X
Income/ dividend checks
We assess Genting Berhad's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Genting Berhad afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Genting Berhad has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Genting Berhad's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Kok Thay Lim
COMPENSATION MYR57,900,000
AGE 66
TENURE AS CEO 11.7 years
CEO Bio

Mr. Kok Thay Lim serves as a Deputy Chairman at Genting Plantations Berhad since January 1, 2019. He served as the Chief Executive Officer of Genting Plantations Berhad since February 28, 2008 until January 1, 2019. Mr. Lim serves as the Chief Executive and President at Resorts World Bhd. He has been the Chief Executive Officer of Genting Malaysia Berhad, subsidiary of Genting Berhad since November 2002. He founded Freemantle Limited. He serves as Joint Chief Executive Officer of Asiatic Development Berhad. Mr. Lim has been the Chief Executive Officer of Genting Hong Kong Limited since November 2000 and served as its Acting President since July 2, 2014. He has been the President and Chief Executive of the Genting Group since November 2002. He has been the Chief Executive Officer at Genting Berhad since July 1, 2007 and served as its President. He is instrumental in the internationalization of the Genting Group and was the key driver behind the developments of its casino projects world wide, such as the Burswood Resort Casino (Australia), Adelaide Casino (Australia), Lucayan Beach Resort (Bahamas) and Subic Bay Resort & Casino. He served as Joint Chief Executive Officer of Genting Plantations Berhad since April 1999. He served as the President of Genting Malaysia Berhad since November 2002. He has more than 30 years of experience in the development of casino and leisure related businesses world wide and having served the Genting Group for 30 years. He served as the President of Genting Hong Kong Limited since November 2000. He has an interest in the securities of Star Cruises and has been since its formation in 1993. He served as the Managing Director of Resorts World Bhd, Malaysia from March 1999 to November 2002 and as its Deputy Managing Director from September 1989 to March 1999. He was involved in the development of Genting Highlands Resort in Malaysia and the overall concept and development of the Burswood Resort in Perth, Australia, the Adelaide casino in South Australia and Foxwoods Casino Resort in Connecticut. He served as the Managing Director of Genting Berhad from April 1999 to November 2002 and served as its Joint Managing Director from December 1985 to April 1999. He has been Chairman of Crystal Cruises, Inc. since May 2015. He has been an Executive Chairman of Genting International PLC since September 1, 2005. He has been Chairman of Genting Berhad since July 1, 2007. He has been the Chairman of the Genting Group since December 31, 2003. He serves as an Executive Chairman of Resorts World at Sentosa Pte. Ltd. He has been an Executive Chairman of Genting Singapore PLC since September 1, 2005. He is the Executive Chairman of Genting UK Plc. He has been the Chairman of Genting Hong Kong Limited since December 1997. He serves as Chairman of the Board at Genting Malaysia Berhad and has been its Non-Independent Executive Director since October 17, 1988. He served as the Chairman of NCL Corporation Ltd. from December 16, 2003 to March 27. 2014. He served as the Chairman of Norwegian Cruise Line Holdings Ltd., from December 16, 2003 to March 3, 2015. He has been an Executive Director of Genting Hong Kong Limited since September 1994. He serves as a Director of Asiatic Development Berhad. He has been a Director of Genting Berhad since August 17, 1976. He has been a Director of Genting International plc since 1986 and Travellers International Hotel Group, Inc. since 2009. He serves as a Director of Kien Huat Berhad, Joondalup Limited and Cove Investments Limited. He has been a Director of Genting Singapore PLC since 1986 and TauRx Pharmaceuticals Ltd. since November 20, 2012. He serves as a Director of DNA Electronics Limited and Synthetic Genomics, Inc. He serves as a Director of Kien Huat Realty Sdn Bhd. Mr. Lim has been a Non-Independent Executive Director of Genting Plantations Berhad since September 29, 1977. He serves as a Director of Golden Hope Limited and Golden Hope Unit Trust and Applied Proteomics, Inc. In addition, Mr. Lim serves on the Boards of other Malaysian and foreign companies; as well as on the Board of trustees of several charitable organizations in Malaysia. He served as a Director of Pacific Lottery Corp. from 2003 to November 19, 2004. He served as Independent Director of Norwegian Cruise Line Holdings Ltd. until March 3, 2015. He served as a Director of Union Bank of Colombo PLC. He is a Founding Member and a Permanent Trustee of The Community Chest, Malaysia. He is a Visiting Professor in the Department of Electrical and Electronic Engineering, Imperial College London and an Honorary Professor of Xiamen University, China. He was bestowed the highly prestigious national award, the Panglima Setia Mahkota, which carries the titleship of "Tan Sri" by the Yang DiPertuan Agong of Malaysia on June 1, 2002. Mr. Lim holds Bachelor of Science Degree in Civil Engineering from the University of London in 1975 and attended the Program for Advanced Management Development Degree at the Harvard Graduate School of Business in 1979.

CEO Compensation
  • Insufficient data for Kok Thay to compare compensation growth.
  • Kok Thay's remuneration is higher than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Genting Berhad management team in years:

7.5
Average Tenure
52
Average Age
  • The average tenure for the Genting Berhad management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Kok Thay Lim

TITLE
Chairman & CEO
COMPENSATION
MYR58M
AGE
66
TENURE
11.7 yrs

Keong Lim

TITLE
Chief Information Officer
COMPENSATION
MYR1M
AGE
34
TENURE
4.2 yrs

Kong Tan

TITLE
President & COO
AGE
52
TENURE
11.7 yrs

Yee Wong

TITLE
Chief Financial Officer
AGE
47
TENURE
0.2 yrs

Lee Goh

TITLE
Senior Vice President of Legal

Derrik Khoo

TITLE
Chief Curation & Millennials Officer
TENURE
2.8 yrs

Bee Hong Loh

TITLE
Secretary
TENURE
10.9 yrs

Tiong Ong

TITLE
Chief Executive officer of Genting Energy Division
AGE
74
Board of Directors Tenure

Average tenure and age of the Genting Berhad board of directors in years:

11.7
Average Tenure
68
Average Age
  • The average tenure for the Genting Berhad board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Kok Thay Lim

TITLE
Chairman & CEO
COMPENSATION
MYR58M
AGE
66
TENURE
11.7 yrs

Cheng Foong

TITLE
Deputy Chairman
COMPENSATION
MYR110K
AGE
72
TENURE
0.2 yrs

See Lin

TITLE
Independent Non-Executive Director
COMPENSATION
MYR181K
AGE
79
TENURE
17.3 yrs

Kwai Chin

TITLE
Independent Non-Executive Director
COMPENSATION
MYR153K
AGE
70

Ramasamy Thillainathan

TITLE
Independent Non-Executive Director
COMPENSATION
MYR155K
AGE
73
TENURE
16.2 yrs

Swee Koid

TITLE
Independent Non-Executive Director
AGE
60
TENURE
1.3 yrs

Manharlal Ratilal

TITLE
Independent and Non-Executive Director
AGE
58

Eric Ooi

TITLE
Independent & Non-Executive Director
AGE
60
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Genting Berhad's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Genting Berhad has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Genting Berhad, an investment holding company, engages in leisure and hospitality, oil palm plantations, power generation, oil and gas, property development, life sciences, and biotechnology activities in Malaysia and internationally. Its Leisure & Hospitality segment is involved in gaming, hotel, entertainment, and amusement businesses; the development and operation of integrated resorts and other support services; and providing tours and travel related services. The company’s Plantation segment engages in oil palm plantations, as well as palm oil milling and related activities. Its Power segment generates and supplies electric power. The company’s Property segment develops properties. Its Oil & Gas segment explores for, develops, and produces oil and gas. The company also offers offshore financing; advisory, technical, and administrative services to oil and gas companies; risk and insurance management consultancy services; molecular diagnostics technology for oncological applications; marketing services; and information technology services for gaming and resort industries. In addition, it issues private debt securities; licenses intellectual property rights; develops sample preparation systems for the isolation of bacterial and fungal pathogens; and offers point-of-care molecular devices to diagnose bloodstream infections. Further, the company owns and operates aircrafts for passenger transportation; manufactures and sells biodiesel; processes fresh fruit bunches; and offers interactive and online software solutions. Additionally, it constructs and operates fish farms; offers genomics and life sciences research and development services; and creates platform for early diagnosis and treatment of Alzheimer’s and other neurodegenerative diseases. Further, the company is involved in the purchasing, leasing, selling, and renting of immovable properties; and foreign trading activities. Genting Berhad was founded in 1965 and is headquartered in Kuala Lumpur, Malaysia.

Details
Name: Genting Berhad
GEBH.F
Exchange: OTCPK
Founded: 1965
MYR6,566,873,967
3,850,576,099
Website: http://www.genting.com
Address: Genting Berhad
Wisma Genting,
24th Floor,
Kuala Lumpur,
50250,
Malaysia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
KLSE GENTING Ordinary Shares Bursa Malaysia MY MYR 02. Jan 1992
OTCPK GEBH.F Ordinary Shares Pink Sheets LLC US USD 02. Jan 1992
OTCPK GEBH.Y SPONSORED ADR Pink Sheets LLC US USD 02. Mar 2000
Number of employees
Current staff
Staff numbers
55,000
Genting Berhad employees.
Industry
Casinos and Gaming
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/21 00:14
End of day share price update: 2019/02/15 00:00
Last estimates confirmation: 2019/03/19
Last earnings filing: 2019/02/27
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.