Endeavour Group is forecast to grow earnings and revenue by 9.1% and 2.6% per annum respectively. EPS is expected to grow by 9.2% per annum. Return on equity is forecast to be 11.2% in 3 years.
Key information
9.1%
Earnings growth rate
9.20%
EPS growth rate
Consumer Retailing earnings growth
8.8%
Revenue growth rate
2.6%
Future return on equity
11.22%
Analyst coverage
Good
Last updated
06 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:EDVG.F - Analysts future estimates and past financials data (AUD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2028
12,872
444
735
1,109
15
6/30/2027
12,494
394
844
1,328
16
6/30/2026
12,201
346
172
673
16
1/4/2026
12,119
375
648
1,111
N/A
10/4/2025
12,089
401
732
1,131
N/A
6/29/2025
12,058
426
816
1,150
N/A
3/29/2025
12,161
443
905
1,241
N/A
1/5/2025
12,263
459
993
1,332
N/A
10/5/2024
12,286
486
892
1,271
N/A
6/30/2024
12,309
512
791
1,210
N/A
3/31/2024
12,179
514
684
1,124
N/A
12/31/2023
12,049
516
576
1,038
N/A
9/30/2023
11,967
523
468
903
N/A
6/25/2023
11,884
529
359
767
N/A
3/25/2023
11,823
539
345
714
N/A
1/1/2023
11,762
548
331
660
N/A
10/1/2022
11,680
522
498
805
N/A
6/26/2022
11,597
495
664
949
N/A
3/26/2022
11,586
491
769
1,054
N/A
1/2/2022
11,575
487
873
1,159
N/A
10/2/2021
11,585
466
854
1,137
N/A
6/27/2021
11,595
445
835
1,114
N/A
3/27/2021
8,191
177
772
963
N/A
1/3/2021
4,786
-92
708
812
N/A
10/3/2020
4,464
-78
577
686
N/A
6/28/2020
4,141
-64
445
560
N/A
6/30/2019
10,294
445
N/A
N/A
N/A
6/24/2018
9,795
462
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EDVG.F's forecast earnings growth (9.1% per year) is above the savings rate (3.5%).
Earnings vs Market: EDVG.F's earnings (9.1% per year) are forecast to grow slower than the US market (16.7% per year).
High Growth Earnings: EDVG.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: EDVG.F's revenue (2.6% per year) is forecast to grow slower than the US market (11.6% per year).
High Growth Revenue: EDVG.F's revenue (2.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EDVG.F's Return on Equity is forecast to be low in 3 years time (11.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/11 00:25
End of Day Share Price
2026/04/21 00:00
Earnings
2026/01/04
Annual Earnings
2025/06/29
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Endeavour Group Limited is covered by 17 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.