CP ALL Future Growth

Future criteria checks 2/6

CP ALL is forecast to grow earnings and revenue by 11.4% and 4.8% per annum respectively. EPS is expected to grow by 11.8% per annum. Return on equity is forecast to be 22.7% in 3 years.

Key information

11.4%

Earnings growth rate

11.8%

EPS growth rate

Consumer Retailing earnings growth	11.5%
Revenue growth rate	4.8%
Future return on equity	22.7%
Analyst coverage	Good
Last updated	19 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:CVPU.F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,070,696	29,914	35,999	79,351	12
12/31/2025	1,014,168	26,362	30,411	72,197	16
12/31/2024	954,151	23,158	13,212	57,518	14
6/30/2024	955,168	22,019	67,871	93,389	N/A
3/31/2024	939,288	20,218	68,008	94,034	N/A
12/31/2023	920,373	18,022	59,974	87,172	N/A
9/30/2023	904,993	15,663	56,508	82,998	N/A
6/30/2023	892,486	14,845	33,573	61,102	N/A
3/31/2023	874,384	13,171	34,739	63,834	N/A
12/31/2022	852,322	12,493	40,126	69,873	N/A
9/30/2022	811,970	15,923	33,934	63,101	N/A
6/30/2022	728,622	13,674	35,728	61,202	N/A
3/31/2022	652,201	12,849	29,314	50,751	N/A
12/31/2021	585,676	11,985	30,128	46,319	N/A
9/30/2021	538,010	8,854	22,543	36,314	N/A
6/30/2021	543,169	11,359	29,747	43,949	N/A
3/31/2021	533,789	12,055	22,601	37,903	N/A
12/31/2020	546,207	15,099	22,741	39,148	N/A
9/30/2020	557,474	17,694	20,670	38,171	N/A
6/30/2020	562,862	19,308	15,303	33,063	N/A
3/31/2020	577,915	21,217	22,046	39,103	N/A
12/31/2019	570,712	21,343	22,589	40,477	N/A
9/30/2019	561,763	20,727	24,091	41,915	N/A
6/30/2019	551,187	20,297	27,334	45,391	N/A
3/31/2019	537,603	20,282	25,873	43,579	N/A
12/31/2018	526,855	19,930	25,470	41,227	N/A
9/30/2018	515,510	19,903	23,101	39,161	N/A
6/30/2018	508,407	19,763	29,269	45,442	N/A
3/31/2018	499,547	19,755	N/A	47,559	N/A
12/31/2017	489,165	19,227	N/A	46,156	N/A
9/30/2017	476,626	18,210	N/A	44,281	N/A
6/30/2017	466,400	17,536	N/A	38,210	N/A
3/31/2017	460,374	17,210	N/A	38,070	N/A
12/31/2016	451,632	16,633	N/A	37,939	N/A
9/30/2016	442,592	16,252	N/A	37,919	N/A
6/30/2016	429,646	15,395	N/A	35,548	N/A
3/31/2016	415,700	14,339	N/A	32,041	N/A
12/31/2015	405,735	13,682	N/A	31,419	N/A
9/30/2015	397,922	12,358	N/A	32,333	N/A
6/30/2015	388,938	11,797	N/A	31,123	N/A
3/31/2015	380,384	10,909	N/A	31,373	N/A
12/31/2014	370,749	10,200	N/A	26,371	N/A
9/30/2014	364,188	9,730	N/A	23,162	N/A
6/30/2014	359,276	9,619	N/A	22,354	N/A
3/31/2014	320,614	10,016	N/A	18,640	N/A
12/31/2013	284,230	10,503	N/A	21,624	N/A
9/30/2013	246,300	11,207	N/A	16,606	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CVPU.F's forecast earnings growth (11.4% per year) is above the savings rate (2.5%).

Earnings vs Market: CVPU.F's earnings (11.4% per year) are forecast to grow slower than the US market (15.2% per year).

High Growth Earnings: CVPU.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: CVPU.F's revenue (4.8% per year) is forecast to grow slower than the US market (8.7% per year).

High Growth Revenue: CVPU.F's revenue (4.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CVPU.F's Return on Equity is forecast to be high in 3 years time (22.7%)

CP ALL Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Recent updates

CP All Public Company Limited Appoints Somboon Ngamlak as Independent Director and Member of Audit Committee, Effective September 1, 2024

CP ALL Public Company Limited Announces Resignation of Pridi Boonyoung as Independent Director and Member of the Audit Committee, Effective from September 1, 2024

Cp All Public Company Limited Proposes Dividend for the Fiscal Year 2023, Payable on May 24, 2024

CP ALL Public Company Limited, Annual General Meeting, Apr 26, 2024

CP ALL Public Company Limited Proposes Dividend for the Fiscal Year 2023, Payable on May 24, 2024

CP ALL Public Company Limited to Report Q3, 2023 Results on Nov 10, 2023

CP ALL Public Company Limited Appoints Dumrongsak Kittiprapas as Independent Director

CP ALL Public Company Limited to Report Q3, 2022 Results on Nov 11, 2022

CP ALL Public Company Limited Appoints Yuthasak Poomsurakul as Chief Executive Officer, Effective July 9, 2022

CP ALL Public Company Limited Approves Dividend Payment for the Fiscal Year of 2021, Payable on April 29, 2022

ALL NOW Management Co., Ltd. agreed to acquire 99.997% shares in ALL NOW Logistics Co.,Ltd. for THB 1 million.

CP ALL Public Company Limited Announces Appointment of Auditors

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies