Xtep International Holdings is forecast to grow earnings and revenue by 5.9% and 5.5% per annum respectively. EPS is expected to grow by 4.3% per annum. Return on equity is forecast to be 13.9% in 3 years.
Key information
5.9%
Earnings growth rate
4.27%
EPS growth rate
Luxury earnings growth
14.9%
Revenue growth rate
5.5%
Future return on equity
13.88%
Analyst coverage
Good
Last updated
06 Jul 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:XTEP.Y - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
16,655
1,598
1,868
1,879
17
12/31/2027
15,724
1,466
1,448
1,549
19
12/31/2026
14,780
1,280
1,291
2,077
18
12/31/2025
14,151
1,372
675
952
N/A
6/30/2025
14,033
1,361
873
1,175
N/A
3/31/2025
13,805
1,333
889
1,202
N/A
12/31/2024
13,577
1,306
905
1,228
N/A
6/30/2024
12,602
1,447
1,485
1,816
N/A
3/31/2024
12,672
1,351
1,173
1,536
N/A
12/31/2023
12,743
1,254
860
1,255
N/A
9/30/2023
14,057
1,013
803
1,180
N/A
6/30/2023
13,769
997
746
1,106
N/A
3/31/2023
13,350
959
470
839
N/A
12/31/2022
12,930
922
193
572
N/A
9/30/2022
12,246
997
-280
160
N/A
6/30/2022
11,562
1,072
-753
-251
N/A
3/31/2022
10,788
990
-234
225
N/A
12/31/2021
10,013
908
284
701
N/A
9/30/2021
9,320
800
398
716
N/A
6/30/2021
8,628
692
512
731
N/A
3/31/2021
8,400
602
335
526
N/A
12/31/2020
8,172
513
159
320
N/A
9/30/2020
8,338
513
325
475
N/A
6/30/2020
8,505
513
490
630
N/A
3/31/2020
8,344
620
584
704
N/A
12/31/2019
8,183
728
678
778
N/A
9/30/2019
7,597
736
N/A
565
N/A
6/30/2019
7,011
744
N/A
351
N/A
3/31/2019
6,697
700
N/A
253
N/A
12/31/2018
6,383
657
N/A
154
N/A
9/30/2018
5,957
565
N/A
511
N/A
6/30/2018
5,532
473
N/A
867
N/A
3/31/2018
5,323
441
N/A
712
N/A
12/31/2017
5,113
408
N/A
558
N/A
9/30/2017
5,143
433
N/A
294
N/A
6/30/2017
5,173
458
N/A
30
N/A
3/31/2017
5,285
493
N/A
188
N/A
12/31/2016
5,397
528
N/A
346
N/A
9/30/2016
5,418
593
N/A
758
N/A
6/30/2016
5,439
659
N/A
1,171
N/A
3/31/2016
5,367
641
N/A
979
N/A
12/31/2015
5,295
623
N/A
787
N/A
9/30/2015
5,164
580
N/A
553
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: XTEP.Y's forecast earnings growth (5.9% per year) is above the savings rate (3.5%).
Earnings vs Market: XTEP.Y's earnings (5.9% per year) are forecast to grow slower than the US market (18.4% per year).
High Growth Earnings: XTEP.Y's earnings are forecast to grow, but not significantly.
Revenue vs Market: XTEP.Y's revenue (5.5% per year) is forecast to grow slower than the US market (12.7% per year).
High Growth Revenue: XTEP.Y's revenue (5.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: XTEP.Y's Return on Equity is forecast to be low in 3 years time (13.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/06 00:44
End of Day Share Price
2026/07/06 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Xtep International Holdings Limited is covered by 39 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.