Loading...

Unisync

OTCPK:USYN.F
Snowflake Description

High growth potential with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
USYN.F
OTCPK
CA$66M
Market Cap
  1. Home
  2. US
  3. Consumer Durables
Company description

Unisync Corp., through its subsidiaries, designs, develops, manufactures, and distributes garments in Canada. The last earnings update was 6 days ago. More info.


Add to Portfolio Compare Print
USYN.F Share Price and Events
7 Day Returns
0%
OTCPK:USYN.F
-1.8%
US Luxury
-0.7%
US Market
1 Year Returns
-
OTCPK:USYN.F
8.9%
US Luxury
3%
US Market
USYN.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Unisync (USYN.F) 0% 0% - - - -
US Luxury -1.8% -5.6% -1.8% 8.9% 32.4% 45.6%
US Market -0.7% -2% 2.4% 3% 39.2% 42%
1 Year Return vs Industry and Market
  • No trading data on USYN.F.
  • No trading data on USYN.F.
Price Volatility
USYN.F
Industry
5yr Volatility vs Market

Value

 Is Unisync undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Unisync to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Unisync.

OTCPK:USYN.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.1%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:USYN.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Luxury Unlevered Beta Simply Wall St/ S&P Global 0.69
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.688 (1 + (1- 26.5%) (32.85%))
0.903
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.9
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (0.903 * 5.96%)
8.11%

Discounted Cash Flow Calculation for OTCPK:USYN.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Unisync is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:USYN.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 8.11%)
2019 7.37 Est @ 8.27% 6.81
2020 7.85 Est @ 6.6% 6.72
2021 8.28 Est @ 5.44% 6.55
2022 8.66 Est @ 4.63% 6.34
2023 9.01 Est @ 4.06% 6.10
2024 9.34 Est @ 3.66% 5.85
2025 9.66 Est @ 3.38% 5.60
2026 9.97 Est @ 3.19% 5.34
2027 10.27 Est @ 3.05% 5.09
2028 10.58 Est @ 2.95% 4.85
Present value of next 10 years cash flows CA$59.26
OTCPK:USYN.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= CA$10.58 × (1 + 2.73%) ÷ (8.11% – 2.73%)
CA$201.95
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$201.95 ÷ (1 + 8.11%)10
CA$92.60
OTCPK:USYN.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$59.26 + CA$92.60
CA$151.86
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$151.86 / 17.54
CA$8.66
OTCPK:USYN.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:USYN.F represents 0.68837x of TSX:UNI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.68837x
Value per Share
(Listing Adjusted, USD)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 8.66 x 0.68837
$5.96
Value per share (USD) From above. $5.96
Current discount Discount to share price of $2.57
= -1 x ($2.57 - $5.96) / $5.96
56.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Unisync is available for.
Intrinsic value
>50%
Share price is $2.57 vs Future cash flow value of $5.96
Current Discount Checks
For Unisync to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Unisync's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Unisync's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Unisync's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Unisync's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:USYN.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in CAD CA$-0.10
TSX:UNI Share Price ** TSX (2019-02-20) in CAD CA$3.74
United States of America Luxury Industry PE Ratio Median Figure of 38 Publicly-Listed Luxury Companies 16.7x
United States of America Market PE Ratio Median Figure of 3,088 Publicly-Listed Companies 17.89x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Unisync.

OTCPK:USYN.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:UNI Share Price ÷ EPS (both in CAD)

= 3.74 ÷ -0.10

-37.84x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unisync is loss making, we can't compare its value to the US Luxury industry average.
  • Unisync is loss making, we can't compare the value of its earnings to the United States of America market.
Price based on expected Growth
Does Unisync's expected growth come at a high price?
Raw Data
OTCPK:USYN.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -37.84x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
44.1%per year
United States of America Luxury Industry PEG Ratio Median Figure of 28 Publicly-Listed Luxury Companies 1.55x
United States of America Market PEG Ratio Median Figure of 2,117 Publicly-Listed Companies 1.56x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Unisync, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Unisync's assets?
Raw Data
OTCPK:USYN.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in CAD CA$1.78
TSX:UNI Share Price * TSX (2019-02-20) in CAD CA$3.74
United States of America Luxury Industry PB Ratio Median Figure of 47 Publicly-Listed Luxury Companies 1.45x
United States of America Market PB Ratio Median Figure of 5,195 Publicly-Listed Companies 1.83x
OTCPK:USYN.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:UNI Share Price ÷ Book Value per Share (both in CAD)

= 3.74 ÷ 1.78

2.1x

* Primary Listing of Unisync.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unisync is overvalued based on assets compared to the US Luxury industry average.
X
Value checks
We assess Unisync's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check)
  5. Unisync has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Unisync expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

  • No analysts cover Unisync, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
44.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Unisync expected to grow at an attractive rate?
  • Unisync's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Unisync's earnings growth is expected to exceed the United States of America market average.
  • Unisync's revenue growth is expected to exceed the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:USYN.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:USYN.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 44.1%
OTCPK:USYN.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 28.1%
United States of America Luxury Industry Earnings Growth Rate Market Cap Weighted Average 13.1%
United States of America Luxury Industry Revenue Growth Rate Market Cap Weighted Average 6.9%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.9%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:USYN.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:USYN.F Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-09-30 97 10 1
2019-09-30 78 4 1
OTCPK:USYN.F Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-03-31 63 7 -2
2018-12-31 80 7 6
2018-09-30 77 9 7
2018-06-30 85 -1 9
2018-03-31 87 -1 7
2017-12-31 65 -2 1
2017-09-30 66 4 1
2017-06-30 58 12 0
2017-03-31 54 6 -1
2016-12-31 54 6 -1
2016-09-30 53 -3 -1
2016-06-30 52 -2 -1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unisync's earnings are expected to grow significantly at over 20% yearly.
  • Unisync's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:USYN.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Unisync Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:USYN.F Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-09-30
2019-09-30
OTCPK:USYN.F Past Financials Data
Date (Data in CAD Millions) EPS *
2019-03-31 -0.10
2018-12-31 0.44
2018-09-30 0.53
2018-06-30 0.68
2018-03-31 0.55
2017-12-31 0.04
2017-09-30 0.05
2017-06-30 -0.01
2017-03-31 -0.08
2016-12-31 -0.09
2016-09-30 -0.09
2016-06-30 -0.11

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Unisync will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Unisync's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Unisync has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Unisync performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Unisync's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Unisync does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Unisync's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Unisync's 1-year growth to the US Luxury industry average as it is not currently profitable.
Earnings and Revenue History
Unisync's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Unisync Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:USYN.F Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 62.85 -1.53 11.65
2018-12-31 80.15 6.26 10.13
2018-09-30 76.84 7.07 8.86
2018-06-30 85.13 9.06 8.79
2018-03-31 87.42 7.33 8.93
2017-12-31 64.66 0.60 8.62
2017-09-30 65.57 0.69 8.37
2017-06-30 58.50 -0.18 8.12
2017-03-31 53.74 -1.01 7.86
2016-12-31 53.86 -1.10 7.81
2016-09-30 52.72 -1.12 8.10
2016-06-30 51.71 -1.36 8.63
2016-03-31 50.14 -0.94 8.50
2015-12-31 47.78 -0.55 7.82
2015-09-30 44.81 -0.50 7.19
2014-09-30 26.76 -0.27 2.77
2014-05-31 24.50 1.52 1.77
2014-02-28 25.48 1.51 1.88
2013-11-30 27.46 1.67 1.63
2013-08-31 29.81 2.20 2.45
2013-05-31 30.75 2.52 2.53
2013-02-28 31.27 2.76 2.47
2012-11-30 29.07 2.48 2.34
2012-08-31 27.51 2.33 2.20
2012-05-31 25.04 1.61 2.14

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Unisync has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Unisync has efficiently used its assets last year compared to the US Luxury industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Unisync improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Unisync's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Unisync has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Unisync's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Unisync's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Unisync is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Unisync's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Unisync's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Unisync Company Filings, last reported 1 month ago.

OTCPK:USYN.F Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 31.22 21.54 1.02
2018-12-31 32.49 21.96 0.52
2018-09-30 29.09 13.54 0.21
2018-06-30 20.09 12.64
2018-03-31 18.01 15.76 0.50
2017-12-31 11.47 16.53 0.25
2017-09-30 11.45 18.98 0.60
2017-06-30 10.72 9.48 0.53
2017-03-31 10.39 13.19 0.36
2016-12-31 10.58 12.68 0.44
2016-09-30 10.40 20.47 0.06
2016-06-30 9.56 21.04 0.27
2016-03-31 9.91 19.17 0.09
2015-12-31 10.22 18.82 0.26
2015-09-30 10.16 17.79 0.21
2014-09-30 9.69 13.35 0.09
2014-05-31 8.33 1.97 0.55
2014-02-28 8.44 3.76 0.11
2013-11-30 8.00 2.91 0.08
2013-08-31 11.01 4.01 0.13
2013-05-31 10.91 5.14 0.06
2013-02-28 11.03 5.65 0.31
2012-11-30 8.72 6.51 0.13
2012-08-31 10.48 5.77 0.18
2012-05-31 9.71 8.28 0.24
  • Unisync's level of debt (69%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (37.4% vs 69% today).
  • Debt is well covered by operating cash flow (34.3%, greater than 20% of total debt).
  • Unable to confirm if the interest payments on Unisync's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Unisync's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Unisync has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Unisync's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Unisync dividends.
If you bought $2,000 of Unisync shares you are expected to receive $0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Unisync's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Unisync's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:USYN.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
United States of America Luxury Industry Average Dividend Yield Market Cap Weighted Average of 18 Stocks 1.5%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2000 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:USYN.F Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2020-09-30
2019-09-30
OTCPK:USYN.F Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2016-02-26 0.000 0.000
2016-02-01 0.000 0.000
2015-08-24 0.000 0.000
2015-04-27 0.000 0.000
2015-02-27 0.000 0.000
2015-02-02 0.000 0.000
2014-03-07 0.200 11.404
2013-12-06 0.200 9.956
2013-08-30 0.200 9.578
2013-06-03 0.200 9.742
2013-01-17 0.200 11.321
2012-12-11 0.080 5.357
2012-09-05 0.080 5.662
2012-06-01 0.080 7.058
2012-03-02 0.080 5.937
2011-12-14 0.080 5.427
2011-09-06 0.080 6.239
2011-06-24 0.080 6.125

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Unisync has not reported any payouts.
  • Unable to verify if Unisync's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Unisync's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Unisync has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Unisync's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Unisync afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Unisync has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Unisync's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Matt Graham
TENURE AS CEO 0.1 years
CEO Bio

Mr. Matt Graham serves as Chief Executive Officer of Unisync Corp since April 2019. Mr. Graham's most recent role as CEO and Director of a large Australian Uniform company saw him increase revenues three-fold during his six year tenure and he personally drove an expansion into Asia and the Middle East based on his strong financial, marketing and global sourcing capabilities. Under his leadership the company became the Prime Vendor for the Australian Defence Forces and won several Defence design awards for innovation and excellence in Defence materials and equipment.

CEO Compensation
  • Insufficient data for Matt to compare compensation growth.
  • Insufficient data for Matt to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Unisync management team in years:

4.7
Average Tenure
66
Average Age
  • The tenure for the Unisync management team is about average.
Management Team

Doug Good

TITLE
Executive Chairman
COMPENSATION
CA$365K
AGE
66

Richard Smith

TITLE
Chief Financial Officer
COMPENSATION
CA$200K
AGE
59
TENURE
4.7 yrs

Albert Tassi

TITLE
CEO & President of Peerless
COMPENSATION
CA$389K
AGE
68
TENURE
13.3 yrs

Matt Graham

TITLE
Chief Executive Officer
TENURE
0.1 yrs
Board of Directors Tenure

Average tenure of the Unisync board of directors in years:

6.3
Average Tenure
  • The tenure for the Unisync board of directors is about average.
Board of Directors

Doug Good

TITLE
Executive Chairman
COMPENSATION
CA$365K
AGE
66
TENURE
2.2 yrs

Bruce Aunger

TITLE
Director
COMPENSATION
CA$42K
TENURE
13.5 yrs

Charles O'Brian

TITLE
Director
COMPENSATION
CA$39K
AGE
76
TENURE
12.5 yrs

Joel McLean

TITLE
Director
COMPENSATION
CA$39K
TENURE
4.7 yrs

Darryl Eddy

TITLE
Director
COMPENSATION
CA$51K
TENURE
7.9 yrs

Christian Turgeon

TITLE
Director
TENURE
0.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Unisync's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Unisync has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Unisync Corp., through its subsidiaries, designs, develops, manufactures, and distributes garments in Canada. It operates through Peerless and UGL segments. The company provides a line of flame-resistant work clothing under the DewLine Coveralls brand; leather wear; cold/wet weather outerwear garments under the Parkas brand name to government organizations, including the armed forces, parks and forestry staff, RCMP, and other users; and duty gear, footwear, and other accessories to fire, emergency medical services, and police and security sectors under the Carleton brand name. It also offers heavy-duty workwear, insulated coverall, and outerwear apparel for small and large distribution companies, security firms, and corporations in the oil and gas industry, electrical utilities, and government institutions under the Hammill brand name. In addition, the company provides corporate uniforms and image apparel under the York brand name; servicewear shirts and pants for law enforcement, fire, emergency medical, security, and correctional personnel under the Rapier brand; and stealth suits under the Gore-Tex brand to various DND departments, paramilitary, and police departments. Further, it offers security tools and accessories. The company was formerly known as ComWest Enterprise Corp. and changed its name to Unisync Corp. in August 2014. Unisync Corp. was founded in 1940 and is headquartered in Vancouver, Canada.

Details
Name: Unisync Corp.
USYN.F
Exchange: OTCPK
Founded: 1940
CA$48,731,999
17,537,526
Website: http://www.unisyncgroup.com
Address: Unisync Corp.
885 West Georgia Street,
Suite 1328,
Vancouver,
British Columbia, V6C 3e8,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX UNI Class B Common Shares The Toronto Stock Exchange CA CAD 19. Aug 1988
OTCPK USYN.F Class B Common Shares Pink Sheets LLC US USD 19. Aug 1988
Number of employees
Current staff
Staff numbers
259
Unisync employees.
Industry
Apparel, Accessories and Luxury Goods
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/20 03:14
End of day share price update: 2019/02/20 00:00
Last estimates confirmation: 2019/05/14
Last earnings filing: 2019/05/14
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/09/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.