361 Degrees International is forecast to grow earnings and revenue by 9.6% and 8.7% per annum respectively. EPS is expected to grow by 9.6% per annum. Return on equity is forecast to be 13.9% in 3 years.
Key information
9.6%
Earnings growth rate
9.60%
EPS growth rate
Luxury earnings growth
15.0%
Revenue growth rate
8.7%
Future return on equity
13.85%
Analyst coverage
Good
Last updated
06 Jul 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
OTCPK:TSIO.F - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
14,466
1,749
1,470
1,374
8
12/31/2027
13,402
1,599
1,348
1,192
12
12/31/2026
12,234
1,449
1,628
1,010
11
12/31/2025
11,146
1,309
529
815
N/A
9/30/2025
10,891
1,263
388
624
N/A
6/30/2025
10,637
1,217
246
433
N/A
3/31/2025
10,355
1,183
24
252
N/A
12/31/2024
10,074
1,149
-199
70
N/A
9/30/2024
9,663
1,098
97
318
N/A
6/30/2024
9,253
1,047
393
566
N/A
3/31/2024
8,838
1,004
368
487
N/A
12/31/2023
8,423
961
344
408
N/A
9/30/2023
8,021
931
338
383
N/A
6/30/2023
7,619
900
331
359
N/A
3/31/2023
7,290
823
340
370
N/A
12/31/2022
6,961
747
349
380
N/A
9/30/2022
6,720
749
369
398
N/A
6/30/2022
6,480
751
388
415
N/A
3/31/2022
6,207
676
375
394
N/A
12/31/2021
5,933
602
362
372
N/A
9/30/2021
5,741
558
228
236
N/A
6/30/2021
5,548
515
94
100
N/A
3/31/2021
5,337
465
53
61
N/A
12/31/2020
5,127
415
13
23
N/A
9/30/2020
5,104
391
252
264
N/A
6/30/2020
5,081
367
491
505
N/A
3/31/2020
5,357
400
554
568
N/A
12/31/2019
5,632
432
617
630
N/A
9/30/2019
5,520
384
N/A
N/A
N/A
6/30/2019
5,407
336
N/A
301
N/A
3/31/2019
5,297
320
N/A
298
N/A
12/31/2018
5,187
304
N/A
295
N/A
9/30/2018
5,282
389
N/A
N/A
N/A
6/30/2018
5,377
473
N/A
365
N/A
3/31/2018
5,268
465
N/A
598
N/A
12/31/2017
5,158
457
N/A
832
N/A
9/30/2017
5,212
452
N/A
1,039
N/A
6/30/2017
5,265
448
N/A
1,247
N/A
3/31/2017
5,144
425
N/A
1,189
N/A
12/31/2016
5,023
403
N/A
1,132
N/A
9/30/2016
4,914
462
N/A
758
N/A
6/30/2016
4,806
521
N/A
385
N/A
3/31/2016
4,632
519
N/A
315
N/A
12/31/2015
4,459
518
N/A
245
N/A
9/30/2015
4,242
461
N/A
310
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TSIO.F's forecast earnings growth (9.6% per year) is above the savings rate (3.5%).
Earnings vs Market: TSIO.F's earnings (9.6% per year) are forecast to grow slower than the US market (18.4% per year).
High Growth Earnings: TSIO.F's earnings are forecast to grow, but not significantly.
Revenue vs Market: TSIO.F's revenue (8.7% per year) is forecast to grow slower than the US market (12.8% per year).
High Growth Revenue: TSIO.F's revenue (8.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TSIO.F's Return on Equity is forecast to be low in 3 years time (13.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/08 11:46
End of Day Share Price
2026/06/22 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
361 Degrees International Limited is covered by 25 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.