Worthington Enterprises, Inc.

NYSE:WOR Stock Report

Market Cap: US$1.9b

Worthington Enterprises Valuation

Is WOR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WOR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WOR ($38.61) is trading below our estimate of fair value ($60.65)

Significantly Below Fair Value: WOR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WOR?

Key metric: As WOR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WOR. This is calculated by dividing WOR's market cap by their current earnings.
What is WOR's PE Ratio?
PE Ratio67.4x
EarningsUS$28.80m
Market CapUS$1.94b

Price to Earnings Ratio vs Peers

How does WOR's PE Ratio compare to its peers?

The above table shows the PE ratio for WOR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.3x
CRCT Cricut
17.6xn/aUS$1.1b
HELE Helen of Troy
10.8x6.8%US$1.5b
WHR Whirlpool
10.8x30.2%US$6.0b
HBB Hamilton Beach Brands Holding
10.1xn/aUS$269.0m
WOR Worthington Enterprises
67.4x44.7%US$1.9b

Price-To-Earnings vs Peers: WOR is expensive based on its Price-To-Earnings Ratio (67.4x) compared to the peer average (12.3x).


Price to Earnings Ratio vs Industry

How does WOR's PE Ratio compare vs other companies in the US Consumer Durables Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
WOR 67.4xIndustry Avg. 11.2xNo. of Companies11PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WOR is expensive based on its Price-To-Earnings Ratio (67.4x) compared to the US Consumer Durables industry average (11.2x).


Price to Earnings Ratio vs Fair Ratio

What is WOR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WOR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio67.4x
Fair PE Ratio34x

Price-To-Earnings vs Fair Ratio: WOR is expensive based on its Price-To-Earnings Ratio (67.4x) compared to the estimated Fair Price-To-Earnings Ratio (34x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WOR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$38.61
US$51.00
+32.1%
17.6%US$65.00US$41.00n/a4
Nov ’25US$38.82
US$51.00
+31.4%
17.6%US$65.00US$41.00n/a4
Oct ’25US$41.16
US$51.00
+23.9%
17.6%US$65.00US$41.00n/a4
Sep ’25US$45.80
US$56.25
+22.8%
17.7%US$70.00US$43.00n/a4
Aug ’25US$47.71
US$56.25
+17.9%
17.7%US$70.00US$43.00n/a4
Jul ’25US$45.27
US$56.50
+24.8%
18.2%US$71.00US$43.00n/a4
Jun ’25US$57.03
US$62.75
+10.0%
8.8%US$71.00US$56.00n/a4
May ’25US$57.96
US$62.75
+8.3%
8.8%US$71.00US$56.00n/a4
Apr ’25US$61.19
US$62.75
+2.5%
8.8%US$71.00US$56.00n/a4
Mar ’25US$63.02
US$56.50
-10.3%
14.5%US$70.00US$50.00n/a4
Feb ’25US$58.97
US$56.50
-4.2%
14.5%US$70.00US$50.00n/a4
Dec ’24US$45.56
US$57.50
+26.2%
13.0%US$65.00US$50.00n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies